STRAUME SJØFRONT B5 SAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

16,09 %

Current Ratio

94,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	907 000	908 000	903 000	907 000
Net Income	286 000	348 000	338 000	496 000
Total Assets	1 797 000	1 512 000	1 153 000	847 000
Total Equity	1 778 000	1 492 000	1 144 000	805 000

Income (NOK)	2022	2021	2020	2019
Revenue	907 000	908 000	903 000	907 000
Expenditure	631 000	562 000	567 000	412 000
Operating Profit	276 000	346 000	336 000	495 000
Financial Income	11 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	3 000	2 000
Earnings Before Tax	286 000	348 000	338 000	496 000
Tax	0	0	0	0
Net Income	286 000	348 000	338 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 797 000	1 512 000	1 153 000	847 000
Total Assets	1 797 000	1 512 000	1 153 000	847 000
Total Retained Equity	1 778 000	1 492 000	1 144 000	805 000
Total Equity	1 778 000	1 492 000	1 144 000	805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	20 000	10 000	42 000
Total Equity and Debt	1 797 000	1 512 000	1 153 000	847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	907 000	908 000	903 000	907 000
Revenue	907 000	908 000	903 000	907 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	631 000	562 000	567 000	412 000
Operating Profit	276 000	346 000	336 000	495 000
Financial Income	11 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	3 000	2 000
Dividends	0	0	0	0
Net Income	286 000	348 000	338 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 795 000	1 512 000	1 140 000	827 000
Total Current Assets	1 797 000	1 512 000	1 153 000	847 000
Total Assets	1 797 000	1 512 000	1 153 000	847 000
Total Equity	1 778 000	1 492 000	1 144 000	805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	15 000	1 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	8 000	0
Total Current Debt	19 000	20 000	10 000	42 000
Total Equity and Debt	1 797 000	1 512 000	1 153 000	847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,09 %	23,32 %	29,55 %	61,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,43 %	38,11 %	37,21 %	54,58 %
Current Ratio	94,58	75,6	115,3	20,17
Quick Ratio	94,58	75,6	115,3	20,17
Equity Ratio	0,99	0,99	0,99	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %