H. G. HÅNDVERKSENTER

2240 MAGNOR

Finances

Share Ownership

Return on Equity

90,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	250 000	141 000	215 000
Net Income	28 000	56 000	29 000	55 000
Total Assets	31 000	60 000	24 000	7 000
Total Equity	31 000	60 000	22 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	250 000	141 000	215 000
Expenditure	22 000	193 000	111 000	160 000
Operating Profit	28 000	56 000	30 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	28 000	56 000	29 000	55 000
Tax	0	0	0	0
Net Income	28 000	56 000	29 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	31 000	60 000	24 000	7 000
Total Assets	31 000	60 000	24 000	7 000
Total Retained Equity	31 000	60 000	22 000	−7 000
Total Equity	31 000	60 000	22 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	2 000	14 000
Total Equity and Debt	31 000	60 000	24 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	250 000	141 000	215 000
Other Income	0	0	0	0
Revenue	50 000	250 000	141 000	215 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	20 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	193 000	111 000	160 000
Operating Profit	28 000	56 000	30 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	28 000	56 000	29 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	31 000	22 000	31 000
Total Current Assets	31 000	60 000	24 000	7 000
Total Assets	31 000	60 000	24 000	7 000
Total Equity	31 000	60 000	22 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	−4 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	7 000
Total Current Debt	0	0	2 000	14 000
Total Equity and Debt	31 000	60 000	24 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,32 %	93,33 %	131,82 %	−785,71 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	56 %	22,4 %	21,28 %	25,58 %
Current Ratio	-	-	12	0,5
Quick Ratio	-	-	12	0,5
Equity Ratio	1	1	0,92	−1
Gross Profit Margin	100 %	100 %	100 %	100 %