INVENT EIENDOM AS

5217 HAGAVIK

Finances

Share Ownership

Return on Equity

−2 413,33 %

Current Ratio

8,52

Debt-to-Equity Ratio

603,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−724 000	−367 000	−164 000	−151 000
Total Assets	18 354 000	16 297 000	4 883 000	3 611 000
Total Equity	30 000	30 000	−322 000	−158 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	80 000	40 000	40 000	116 000
Operating Profit	−80 000	−40 000	−40 000	−116 000
Financial Income	18 000	0	0	0
Financial Costs	662 000	228 000	171 000	78 000
Financial Balance	−644 000	−228 000	−171 000	−78 000
Earnings Before Tax	−724 000	−268 000	−211 000	−194 000
Tax	0	99 000	−46 000	−43 000
Net Income	−724 000	−367 000	−164 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 412 000	5 870 000	4 876 000	2 808 000
Total Current Assets	1 942 000	10 427 000	6 000	803 000
Total Assets	18 354 000	16 297 000	4 883 000	3 611 000
Total Retained Equity	−1 433 000	−709 000	−342 000	−178 000
Total Equity	30 000	30 000	−322 000	−158 000
Total Long-Term Debt	18 095 000	16 234 000	0	0
Total Current Debt	228 000	33 000	5 205 000	3 769 000
Total Equity and Debt	18 354 000	16 297 000	4 883 000	3 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	40 000	40 000	116 000
Operating Profit	−80 000	−40 000	−40 000	−116 000
Financial Income	18 000	0	0	0
Financial Costs	662 000	228 000	171 000	78 000
Financial Balance	−644 000	−228 000	−171 000	−78 000
Dividends	0	0	0	0
Net Income	−724 000	−367 000	−164 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 870 000	4 876 000	2 808 000
Real Eastate	16 412 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 412 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 412 000	5 870 000	4 876 000	2 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	498 000	481 000	6 000	491 000
Total Current Assets	1 942 000	10 427 000	6 000	803 000
Total Assets	18 354 000	16 297 000	4 883 000	3 611 000
Total Equity	30 000	30 000	−322 000	−158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 095 000	16 234 000	0	0
Creditors	6 000	33 000	123 000	516 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	223 000	0	5 082 000	3 254 000
Total Current Debt	228 000	33 000	5 205 000	3 769 000
Total Equity and Debt	18 354 000	16 297 000	4 883 000	3 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 413,33 %	−1 223,33 %	50,93 %	95,57 %
Debt-to-Equity Ratio	603,17	541,13	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	8,52	315,97	0	0,21
Quick Ratio	8,52	315,97	0	0,21
Equity Ratio	0	0	−0,07	−0,04
Gross Profit Margin	-	-	-	-