EMV BYGG OG VVS AS

1512 MOSS

Finances

Share Ownership

Return on Equity

−94 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	639 000	985 000	796 000
Net Income	−47 000	−88 000	207 000	−89 000
Total Assets	91 000	222 000	488 000	183 000
Total Equity	50 000	98 000	186 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	639 000	985 000	796 000
Expenditure	618 000	742 000	737 000	885 000
Operating Profit	−47 000	−104 000	249 000	−89 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	16 000	−1 000	0
Earnings Before Tax	−47 000	−88 000	248 000	−89 000
Tax	0	0	41 000	0
Net Income	−47 000	−88 000	207 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	49 000	34 000	44 000
Total Current Assets	56 000	173 000	455 000	138 000
Total Assets	91 000	222 000	488 000	183 000
Total Retained Equity	28 000	76 000	164 000	−43 000
Total Equity	50 000	98 000	186 000	−21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	124 000	302 000	204 000
Total Equity and Debt	91 000	222 000	488 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	571 000	592 000	963 000	796 000
Other Income	0	47 000	22 000	0
Revenue	571 000	639 000	985 000	796 000
Cost of Goods Sold	216 000	358 000	271 000	335 000
Salary Costs	94 000	134 000	241 000	353 000
Depreciation	11 000	17 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	618 000	742 000	737 000	885 000
Operating Profit	−47 000	−104 000	249 000	−89 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	16 000	−1 000	0
Dividends	0	0	0	0
Net Income	−47 000	−88 000	207 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	49 000	34 000	44 000
Total Tangible Assets	35 000	49 000	34 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	49 000	34 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	98 000	30 000	51 000
Total Current Assets	56 000	173 000	455 000	138 000
Total Assets	91 000	222 000	488 000	183 000
Total Equity	50 000	98 000	186 000	−21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	10 000	46 000	16 000
Unpaid Taxes	5 000	41 000	70 000	80 000
Dividends	0	0	0	0
Other Current Debt	20 000	74 000	145 000	108 000
Total Current Debt	40 000	124 000	302 000	204 000
Total Equity and Debt	91 000	222 000	488 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94 %	−89,8 %	111,29 %	423,81 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−8,23 %	−16,28 %	25,28 %	−11,18 %
Current Ratio	1,4	1,4	1,51	0,68
Quick Ratio	1,4	1,4	1,51	0,68
Equity Ratio	0,55	0,44	0,38	−0,11
Gross Profit Margin	62,17 %	43,97 %	72,49 %	57,91 %