BROTET EIENDOM AS

4351 KLEPPE

Finances

Return on Equity

1,18 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	245 000	410 000	823 000	790 000
Total Assets	20 833 000	32 637 000	32 343 000	31 509 000
Total Equity	20 760 000	20 515 000	32 105 000	31 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	33 000	32 000	30 000
Operating Profit	−28 000	−33 000	−32 000	−30 000
Financial Income	342 000	559 000	1 087 000	1 045 000
Financial Costs	0	0	0	1 000
Financial Balance	342 000	559 000	1 087 000	1 044 000
Earnings Before Tax	314 000	525 000	1 055 000	1 014 000
Tax	69 000	116 000	232 000	223 000
Net Income	245 000	410 000	823 000	790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 664 000	32 323 000	32 221 000	31 193 000
Total Current Assets	169 000	314 000	122 000	315 000
Total Assets	20 833 000	32 637 000	32 343 000	31 509 000
Total Retained Equity	20 562 000	20 318 000	31 908 000	31 085 000
Total Equity	20 760 000	20 515 000	32 105 000	31 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	12 122 000	237 000	226 000
Total Equity and Debt	20 833 000	32 637 000	32 343 000	31 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	33 000	32 000	30 000
Operating Profit	−28 000	−33 000	−32 000	−30 000
Financial Income	342 000	559 000	1 087 000	1 045 000
Financial Costs	0	0	0	1 000
Financial Balance	342 000	559 000	1 087 000	1 044 000
Dividends	0	12 000 000	0	0
Net Income	245 000	410 000	823 000	790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 664 000	32 323 000	32 221 000	31 193 000
Total Fixed Assets	20 664 000	32 323 000	32 221 000	31 193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	314 000	122 000	315 000
Total Current Assets	169 000	314 000	122 000	315 000
Total Assets	20 833 000	32 637 000	32 343 000	31 509 000
Total Equity	20 760 000	20 515 000	32 105 000	31 283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	12 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	73 000	12 122 000	237 000	226 000
Total Equity and Debt	20 833 000	32 637 000	32 343 000	31 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,18 %	2 %	2,56 %	2,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,32	0,03	0,51	1,39
Quick Ratio	2,32	0,03	0,51	1,39
Equity Ratio	1	0,63	0,99	0,99
Gross Profit Margin	-	-	-	-