LIN EIENDOM SOLSIDEN AS

7263 HAMARVIK

Finances

Share Ownership

Return on Equity

3,24 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	492 000	459 000	470 000
Net Income	262 000	274 000	176 000	259 000
Total Assets	9 537 000	9 611 000	9 611 000	9 606 000
Total Equity	8 093 000	7 950 000	7 675 000	7 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	492 000	459 000	470 000
Expenditure	85 000	140 000	213 000	138 000
Operating Profit	398 000	352 000	246 000	333 000
Financial Income	3 000	0	0	0
Financial Costs	65 000	0	15 000	0
Financial Balance	−62 000	0	−15 000	0
Earnings Before Tax	336 000	352 000	231 000	333 000
Tax	74 000	77 000	54 000	73 000
Net Income	262 000	274 000	176 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 494 000	9 333 000	9 333 000	9 333 000
Total Current Assets	43 000	278 000	278 000	273 000
Total Assets	9 537 000	9 611 000	9 611 000	9 606 000
Total Retained Equity	595 000	451 000	177 000	0
Total Equity	8 093 000	7 950 000	7 675 000	7 499 000
Total Long-Term Debt	1 252 000	0	0	0
Total Current Debt	192 000	1 661 000	1 935 000	2 107 000
Total Equity and Debt	9 537 000	9 611 000	9 611 000	9 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	492 000	459 000	0
Other Income	482 000	0	0	470 000
Revenue	482 000	492 000	459 000	470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	140 000	213 000	138 000
Operating Profit	398 000	352 000	246 000	333 000
Financial Income	3 000	0	0	0
Financial Costs	65 000	0	15 000	0
Financial Balance	−62 000	0	−15 000	0
Dividends	0	0	0	0
Net Income	262 000	274 000	176 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 333 000	9 333 000	9 333 000	9 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 333 000	9 333 000	9 333 000	9 333 000
Total Fiancial Fixed Assets	162 000	0	0	0
Total Fixed Assets	9 494 000	9 333 000	9 333 000	9 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	30 000
Total Current Assets	43 000	278 000	278 000	273 000
Total Assets	9 537 000	9 611 000	9 611 000	9 606 000
Total Equity	8 093 000	7 950 000	7 675 000	7 499 000
Short-Term Group Debt	152 000	1 575 000	1 873 000	0
Total Long-Term Debt	1 252 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	8 000	0
Total Current Debt	192 000	1 661 000	1 935 000	2 107 000
Total Equity and Debt	9 537 000	9 611 000	9 611 000	9 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,24 %	3,45 %	2,29 %	3,45 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	82,57 %	71,54 %	53,59 %	70,85 %
Current Ratio	0,22	0,17	0,14	0,13
Quick Ratio	0,22	0,17	0,14	0,13
Equity Ratio	0,85	0,83	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %