T. TUFTE EIENDOM AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

78,95 %

Current Ratio

0,02

Debt-to-Equity Ratio

−79,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	120 000	112 000	120 000
Net Income	−90 000	−61 000	−13 000	−5 000
Total Assets	12 646 000	3 141 000	3 053 000	2 996 000
Total Equity	−114 000	−24 000	38 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	120 000	112 000	120 000
Expenditure	194 000	94 000	37 000	35 000
Operating Profit	529 000	26 000	75 000	85 000
Financial Income	9 000	0	0	0
Financial Costs	628 000	90 000	88 000	90 000
Financial Balance	−619 000	−90 000	−88 000	−90 000
Earnings Before Tax	−90 000	−64 000	−13 000	−5 000
Tax	0	−3 000	0	0
Net Income	−90 000	−61 000	−13 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 569 000	2 973 000	2 973 000	2 973 000
Total Current Assets	77 000	168 000	80 000	23 000
Total Assets	12 646 000	3 141 000	3 053 000	2 996 000
Total Retained Equity	−154 000	−64 000	−2 000	11 000
Total Equity	−114 000	−24 000	38 000	51 000
Total Long-Term Debt	9 088 000	0	0	0
Total Current Debt	3 672 000	3 165 000	3 016 000	2 945 000
Total Equity and Debt	12 646 000	3 141 000	3 053 000	2 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	723 000	120 000	112 000	120 000
Revenue	723 000	120 000	112 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	94 000	37 000	35 000
Operating Profit	529 000	26 000	75 000	85 000
Financial Income	9 000	0	0	0
Financial Costs	628 000	90 000	88 000	90 000
Financial Balance	−619 000	−90 000	−88 000	−90 000
Dividends	0	0	0	0
Net Income	−90 000	−61 000	−13 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 569 000	2 973 000	2 973 000	2 973 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 569 000	2 973 000	2 973 000	2 973 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 569 000	2 973 000	2 973 000	2 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	128 000	40 000	23 000
Total Current Assets	77 000	168 000	80 000	23 000
Total Assets	12 646 000	3 141 000	3 053 000	2 996 000
Total Equity	−114 000	−24 000	38 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 088 000	0	0	0
Creditors	17 000	10 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 654 000	3 154 000	3 016 000	2 939 000
Total Current Debt	3 672 000	3 165 000	3 016 000	2 945 000
Total Equity and Debt	12 646 000	3 141 000	3 053 000	2 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,95 %	254,17 %	−34,21 %	−9,8 %
Debt-to-Equity Ratio	−79,72	−0	0	0
Operating Profit Margin	73,17 %	21,67 %	66,96 %	70,83 %
Current Ratio	0,02	0,05	0,03	0,01
Quick Ratio	0,02	0,05	0,03	0,01
Equity Ratio	−0,01	−0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %