RÅDHUSEIENDOMMENE AS

0160 OSLO

Finances

Return on Equity

11,95 %

Current Ratio

0,01

Debt-to-Equity Ratio

4,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 149 000	3 701 000	5 482 000	5 322 410 000
Total Assets	276 993 000	274 720 000	276 579 000	281 696 000
Total Equity	51 453 000	51 979 000	52 640 000	55 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	65 000	479 000	116 000
Operating Profit	−65 000	−65 000	−479 000	−116 000
Financial Income	7 949 000	4 811 000	7 175 000	5 324 139 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	7 947 000	4 810 000	7 174 000	5 324 138 000
Earnings Before Tax	7 883 000	4 745 000	6 694 000	5 324 023 000
Tax	1 734 000	1 044 000	1 212 000	1 613 000
Net Income	6 149 000	3 701 000	5 482 000	5 322 410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	276 926 000	274 669 000	276 532 000	281 684 000
Total Current Assets	67 000	51 000	48 000	12 000
Total Assets	276 993 000	274 720 000	276 579 000	281 696 000
Total Retained Equity	32 948 000	33 474 000	34 134 000	34 440 000
Total Equity	51 453 000	51 979 000	52 640 000	55 441 000
Total Long-Term Debt	216 982 000	222 741 000	217 354 000	217 602 000
Total Current Debt	8 557 000	0	6 586 000	8 652 000
Total Equity and Debt	276 993 000	274 720 000	276 579 000	281 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	44 000	47 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	65 000	479 000	116 000
Operating Profit	−65 000	−65 000	−479 000	−116 000
Financial Income	7 949 000	4 811 000	7 175 000	5 324 139 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	7 947 000	4 810 000	7 174 000	5 324 138 000
Dividends	0	0	0	5 316 694 000
Net Income	6 149 000	3 701 000	5 482 000	5 322 410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	760 000
Total Fiancial Fixed Assets	276 926 000	274 669 000	276 532 000	280 924 000
Total Fixed Assets	276 926 000	274 669 000	276 532 000	281 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	51 000	48 000	12 000
Total Current Assets	67 000	51 000	48 000	12 000
Total Assets	276 993 000	274 720 000	276 579 000	281 696 000
Total Equity	51 453 000	51 979 000	52 640 000	55 441 000
Short-Term Group Debt	8 557 000	0	6 574 000	8 652 000
Total Long-Term Debt	216 982 000	222 741 000	217 354 000	217 602 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	5 316 694 000
Other Current Debt	0	0	13 000	0
Total Current Debt	8 557 000	0	6 586 000	8 652 000
Total Equity and Debt	276 993 000	274 720 000	276 579 000	281 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,95 %	7,12 %	10,41 %	9 600,13 %
Debt-to-Equity Ratio	4,22	4,29	4,13	3,92
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	-	0,01	0
Quick Ratio	0,01	-	0,01	0
Equity Ratio	0,19	0,19	0,19	0,2
Gross Profit Margin	-	-	-	-