ATOMIQ AS

0349 OSLO

Finances

Share Ownership

Return on Equity

4,71 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−214 000	−83 000	−398 000
Total Assets	16 000	41 000	95 000	371 000
Total Equity	−765 000	−728 000	−514 000	−431 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	214 000	83 000	399 000
Operating Profit	−36 000	−214 000	−83 000	−399 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−36 000	−214 000	−83 000	−398 000
Tax	0	0	0	0
Net Income	−36 000	−214 000	−83 000	−398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	41 000	95 000	371 000
Total Assets	16 000	41 000	95 000	371 000
Total Retained Equity	−795 000	−758 000	−544 000	−461 000
Total Equity	−765 000	−728 000	−514 000	−431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	781 000	769 000	609 000	802 000
Total Equity and Debt	16 000	41 000	95 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	188 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	214 000	83 000	399 000
Operating Profit	−36 000	−214 000	−83 000	−399 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−36 000	−214 000	−83 000	−398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	339 000
Total Current Assets	16 000	41 000	95 000	371 000
Total Assets	16 000	41 000	95 000	371 000
Total Equity	−765 000	−728 000	−514 000	−431 000
Short-Term Group Debt	584 000	584 000	584 000	784 000
Total Long-Term Debt	0	0	0	0
Creditors	134 000	145 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	39 000	25 000	17 000
Total Current Debt	781 000	769 000	609 000	802 000
Total Equity and Debt	16 000	41 000	95 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,71 %	29,4 %	16,15 %	92,34 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,05	0,16	0,46
Quick Ratio	0,02	0,05	0,16	0,46
Equity Ratio	−47,81	−17,76	−5,41	−1,16
Gross Profit Margin	-	-	-	-