BYDELSNYTT AS

7083 LEINSTRAND

Finances

Share Ownership

Return on Equity

25,86 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	193 000	130 000	106 000
Net Income	30 000	29 000	11 000	1 000
Total Assets	184 000	158 000	120 000	82 000
Total Equity	116 000	87 000	58 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	193 000	130 000	106 000
Expenditure	110 000	155 000	117 000	104 000
Operating Profit	30 000	37 000	14 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	37 000	14 000	2 000
Tax	0	8 000	3 000	0
Net Income	30 000	29 000	11 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	184 000	158 000	120 000	82 000
Total Assets	184 000	158 000	120 000	82 000
Total Retained Equity	86 000	57 000	28 000	17 000
Total Equity	116 000	87 000	58 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	72 000	63 000	35 000
Total Equity and Debt	184 000	158 000	120 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	193 000	130 000	106 000
Other Income	0	0	0	0
Revenue	140 000	193 000	130 000	106 000
Cost of Goods Sold	50 000	49 000	51 000	51 000
Salary Costs	15 000	10 000	7 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	155 000	117 000	104 000
Operating Profit	30 000	37 000	14 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	30 000	29 000	11 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	152 000	113 000	84 000
Total Current Assets	184 000	158 000	120 000	82 000
Total Assets	184 000	158 000	120 000	82 000
Total Equity	116 000	87 000	58 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	39 000	35 000	32 000	10 000
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	67 000	72 000	63 000	35 000
Total Equity and Debt	184 000	158 000	120 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,86 %	33,33 %	18,97 %	2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,43 %	19,17 %	10,77 %	1,89 %
Current Ratio	2,75	2,19	1,9	2,34
Quick Ratio	2,75	2,19	1,9	2,34
Equity Ratio	0,63	0,55	0,48	0,57
Gross Profit Margin	64,29 %	74,61 %	60,77 %	51,89 %