SILASA INVEST AS

2000 LILLESTRØM

Finances

Return on Equity

142,64 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 211 000	−4 000	0	−2 000
Total Assets	855 000	818 000	822 000	823 000
Total Equity	849 000	38 000	42 000	43 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	4 000	2 000
Operating Profit	0	−4 000	−2 000
Financial Income	1 217 000	0	0
Financial Costs	0	0	0
Financial Balance	1 217 000	0	0
Earnings Before Tax	1 216 000	−4 000	−2 000
Tax	5 000	0	0
Net Income	1 211 000	−4 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	815 000	815 000	815 000	815 000
Total Current Assets	40 000	3 000	7 000	8 000
Total Assets	855 000	818 000	822 000	823 000
Total Retained Equity	805 000	−6 000	−2 000	−2 000
Total Equity	849 000	38 000	42 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	780 000	780 000	780 000
Total Equity and Debt	855 000	818 000	822 000	823 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	4 000	2 000
Operating Profit	0	−4 000	−2 000
Financial Income	1 217 000	0	0
Financial Costs	0	0	0
Financial Balance	1 217 000	0	0
Dividends	0	0	0
Net Income	1 211 000	−4 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	815 000	815 000	815 000	815 000
Total Fixed Assets	815 000	815 000	815 000	815 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	3 000	7 000	8 000
Total Current Assets	40 000	3 000	7 000	8 000
Total Assets	855 000	818 000	822 000	823 000
Total Equity	849 000	38 000	42 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	780 000	780 000	780 000
Total Current Debt	5 000	780 000	780 000	780 000
Total Equity and Debt	855 000	818 000	822 000	823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,64 %	−10,53 %	0 %	−4,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8	0	0,01	0,01
Quick Ratio	8	0	0,01	0,01
Equity Ratio	0,99	0,05	0,05	0,05
Gross Profit Margin	-	-	-	-