STUDIO B1T AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

−96,83 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	201 000	210 000	218 000	219 000
Net Income	−61 000	33 000	−41 000	14 000
Total Assets	94 000	151 000	123 000	163 000
Total Equity	63 000	123 000	90 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	201 000	210 000	218 000	219 000
Expenditure	261 000	170 000	259 000	206 000
Operating Profit	−61 000	39 000	−41 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−61 000	39 000	−41 000	14 000
Tax	0	6 000	0	0
Net Income	−61 000	33 000	−41 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	66 000	31 000	74 000
Total Current Assets	51 000	85 000	92 000	90 000
Total Assets	94 000	151 000	123 000	163 000
Total Retained Equity	−52 000	24 000	−9 000	32 000
Total Equity	63 000	123 000	90 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	28 000	33 000	32 000
Total Equity and Debt	94 000	151 000	123 000	163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	201 000	210 000	218 000	219 000
Other Income	0	0	0	0
Revenue	201 000	210 000	218 000	219 000
Cost of Goods Sold	2 000	5 000	8 000	11 000
Salary Costs	133 000	53 000	121 000	59 000
Depreciation	23 000	29 000	43 000	18 000
Impairment	0	0	0	0
Expenditure	261 000	170 000	259 000	206 000
Operating Profit	−61 000	39 000	−41 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−61 000	33 000	−41 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	66 000	31 000	74 000
Total Tangible Assets	43 000	66 000	31 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	66 000	31 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	79 000	90 000	74 000
Total Current Assets	51 000	85 000	92 000	90 000
Total Assets	94 000	151 000	123 000	163 000
Total Equity	63 000	123 000	90 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	25 000
Unpaid Taxes	12 000	13 000	18 000	2 000
Dividends	0	0	0	0
Other Current Debt	20 000	9 000	15 000	6 000
Total Current Debt	32 000	28 000	33 000	32 000
Total Equity and Debt	94 000	151 000	123 000	163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,83 %	26,83 %	−45,56 %	10,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,35 %	18,57 %	−18,81 %	6,39 %
Current Ratio	1,59	3,04	2,79	2,81
Quick Ratio	1,59	3,04	2,79	2,81
Equity Ratio	0,67	0,81	0,73	0,8
Gross Profit Margin	99 %	97,62 %	96,33 %	94,98 %