JUSTIFY ADVOKATFIRMA AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

358,97 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 187 000	1 057 000	60 000
Net Income	140 000	121 000	110 000	−1 000
Total Assets	718 000	498 000	338 000	41 000
Total Equity	39 000	249 000	128 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 379 000	1 187 000	1 057 000	60 000
Expenditure	1 199 000	1 032 000	920 000	61 000
Operating Profit	180 000	155 000	138 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	180 000	155 000	138 000	−1 000
Tax	40 000	34 000	28 000	0
Net Income	140 000	121 000	110 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	718 000	498 000	338 000	41 000
Total Assets	718 000	498 000	338 000	41 000
Total Retained Equity	9 000	219 000	98 000	−12 000
Total Equity	39 000	249 000	128 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	679 000	249 000	210 000	24 000
Total Equity and Debt	718 000	498 000	338 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 459 000	1 060 000	833 000	60 000
Other Income	−80 000	127 000	224 000	0
Revenue	1 379 000	1 187 000	1 057 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 094 000	897 000	811 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 199 000	1 032 000	920 000	61 000
Operating Profit	180 000	155 000	138 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	350 000	0	0	0
Net Income	140 000	121 000	110 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	43 000	65 000	4 000
Total Current Assets	718 000	498 000	338 000	41 000
Total Assets	718 000	498 000	338 000	41 000
Total Equity	39 000	249 000	128 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	19 000	13 000	18 000
Unpaid Taxes	142 000	98 000	76 000	0
Dividends	350 000	0	0	0
Other Current Debt	121 000	99 000	94 000	6 000
Total Current Debt	679 000	249 000	210 000	24 000
Total Equity and Debt	718 000	498 000	338 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	358,97 %	48,59 %	85,94 %	−5,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,05 %	13,06 %	13,06 %	−1,67 %
Current Ratio	1,06	2	1,61	1,71
Quick Ratio	1,06	2	1,61	1,71
Equity Ratio	0,05	0,5	0,38	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %