NORDSTRØM & SVENSSON AS

0784 OSLO

Finances

Return on Equity

61 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 791 000	1 907 000	1 823 000	776 000
Net Income	122 000	753 000	328 000	471 000
Total Assets	352 000	1 151 000	822 000	865 000
Total Equity	200 000	78 000	45 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 791 000	1 907 000	1 823 000	776 000
Expenditure	1 604 000	941 000	1 413 000	234 000
Operating Profit	187 000	966 000	409 000	543 000
Financial Income	5 000	0	13 000	62 000
Financial Costs	17 000	0	1 000	0
Financial Balance	−12 000	0	12 000	62 000
Earnings Before Tax	176 000	965 000	421 000	605 000
Tax	54 000	212 000	93 000	134 000
Net Income	122 000	753 000	328 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	50 000	55 000	40 000
Total Current Assets	306 000	1 101 000	767 000	825 000
Total Assets	352 000	1 151 000	822 000	865 000
Total Retained Equity	170 000	54 000	21 000	21 000
Total Equity	200 000	78 000	45 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	1 073 000	777 000	820 000
Total Equity and Debt	352 000	1 151 000	822 000	865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 791 000	1 907 000	1 823 000	776 000
Other Income	0	0	0	0
Revenue	1 791 000	1 907 000	1 823 000	776 000
Cost of Goods Sold	1 590 000	0	0	0
Salary Costs	0	863 000	1 374 000	224 000
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 604 000	941 000	1 413 000	234 000
Operating Profit	187 000	966 000	409 000	543 000
Financial Income	5 000	0	13 000	62 000
Financial Costs	17 000	0	1 000	0
Financial Balance	−12 000	0	12 000	62 000
Dividends	0	720 000	328 000	450 000
Net Income	122 000	753 000	328 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	10 000	15 000	0
Total Tangible Assets	6 000	10 000	15 000	0
Total Fiancial Fixed Assets	40 000	40 000	40 000	40 000
Total Fixed Assets	46 000	50 000	55 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	306 000	1 093 000	298 000	825 000
Total Current Assets	306 000	1 101 000	767 000	825 000
Total Assets	352 000	1 151 000	822 000	865 000
Total Equity	200 000	78 000	45 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	0	0
Unpaid Taxes	90 000	93 000	175 000	204 000
Dividends	0	720 000	328 000	450 000
Other Current Debt	0	41 000	178 000	31 000
Total Current Debt	152 000	1 073 000	777 000	820 000
Total Equity and Debt	352 000	1 151 000	822 000	865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61 %	965,38 %	728,89 %	1 046,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,44 %	50,66 %	22,44 %	69,97 %
Current Ratio	2,01	1,03	0,99	1,01
Quick Ratio	2,01	1,03	0,99	1,01
Equity Ratio	0,57	0,07	0,05	0,05
Gross Profit Margin	11,22 %	100 %	100 %	100 %