SANDSTAD GYLLENSTEN INVEST AS

1352 KOLSÅS

Finances

Return on Equity

30,83 %

Current Ratio

0,12

Debt-to-Equity Ratio

3,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	185 000	36 000	194 000	9 000
Total Assets	2 875 000	1 981 000	1 739 000	1 247 000
Total Equity	600 000	415 000	378 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	226 000	41 000	206 000	20 000
Financial Costs	31 000	8 000	15 000	14 000
Financial Balance	195 000	33 000	191 000	6 000
Earnings Before Tax	196 000	34 000	191 000	6 000
Tax	0	−3 000	−3 000	−3 000
Net Income	185 000	36 000	194 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 868 000	1 979 000	1 735 000	1 225 000
Total Current Assets	7 000	2 000	4 000	22 000
Total Assets	2 875 000	1 981 000	1 739 000	1 247 000
Total Retained Equity	420 000	235 000	198 000	4 000
Total Equity	600 000	415 000	378 000	184 000
Total Long-Term Debt	2 215 000	1 535 000	1 361 000	1 062 000
Total Current Debt	60 000	31 000	0	0
Total Equity and Debt	2 875 000	1 981 000	1 739 000	1 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	226 000	41 000	206 000	20 000
Financial Costs	31 000	8 000	15 000	14 000
Financial Balance	195 000	33 000	191 000	6 000
Dividends	0	0	0	0
Net Income	185 000	36 000	194 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	8 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 868 000	1 968 000	1 727 000	1 221 000
Total Fixed Assets	2 868 000	1 979 000	1 735 000	1 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	2 000	4 000	22 000
Total Current Assets	7 000	2 000	4 000	22 000
Total Assets	2 875 000	1 981 000	1 739 000	1 247 000
Total Equity	600 000	415 000	378 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 215 000	1 535 000	1 361 000	1 062 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	31 000	0	0
Total Current Debt	60 000	31 000	0	0
Total Equity and Debt	2 875 000	1 981 000	1 739 000	1 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,83 %	8,67 %	51,32 %	4,89 %
Debt-to-Equity Ratio	3,69	3,7	3,6	5,77
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	0,06	-	-
Quick Ratio	0,12	0,06	-	-
Equity Ratio	0,21	0,21	0,22	0,15
Gross Profit Margin	-	-	-	-