SYNKOPE AS

0376 OSLO

Finances

Share Ownership

Return on Equity

431,3 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 631 000	6 786 000	4 670 000	6 000 000
Net Income	565 000	1 326 000	525 000	841 000
Total Assets	2 455 000	3 372 000	2 840 000	3 115 000
Total Equity	131 000	367 000	540 000	1 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 631 000	6 786 000	4 670 000	6 000 000
Expenditure	4 898 000	5 085 000	3 996 000	4 924 000
Operating Profit	733 000	1 701 000	674 000	1 076 000
Financial Income	0	0	0	8 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	−1 000	0	−1 000	4 000
Earnings Before Tax	733 000	1 701 000	674 000	1 080 000
Tax	168 000	374 000	149 000	239 000
Net Income	565 000	1 326 000	525 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 455 000	3 372 000	2 840 000	3 115 000
Total Assets	2 455 000	3 372 000	2 840 000	3 115 000
Total Retained Equity	101 000	337 000	510 000	1 185 000
Total Equity	131 000	367 000	540 000	1 215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 324 000	3 005 000	2 300 000	1 900 000
Total Equity and Debt	2 455 000	3 372 000	2 840 000	3 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 631 000	6 786 000	4 670 000	6 000 000
Other Income	0	0	0	0
Revenue	5 631 000	6 786 000	4 670 000	6 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 583 000	4 877 000	3 767 000	4 666 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 898 000	5 085 000	3 996 000	4 924 000
Operating Profit	733 000	1 701 000	674 000	1 076 000
Financial Income	0	0	0	8 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	−1 000	0	−1 000	4 000
Dividends	800 000	1 500 000	1 200 000	0
Net Income	565 000	1 326 000	525 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 755 000	2 712 000	2 073 000	2 105 000
Total Current Assets	2 455 000	3 372 000	2 840 000	3 115 000
Total Assets	2 455 000	3 372 000	2 840 000	3 115 000
Total Equity	131 000	367 000	540 000	1 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	26 000	24 000	26 000
Unpaid Taxes	925 000	761 000	569 000	568 000
Dividends	800 000	1 500 000	1 200 000	0
Other Current Debt	379 000	344 000	358 000	1 067 000
Total Current Debt	2 324 000	3 005 000	2 300 000	1 900 000
Total Equity and Debt	2 455 000	3 372 000	2 840 000	3 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	431,3 %	361,31 %	97,22 %	69,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,02 %	25,07 %	14,43 %	17,93 %
Current Ratio	1,06	1,12	1,23	1,64
Quick Ratio	1,06	1,12	1,23	1,64
Equity Ratio	0,05	0,11	0,19	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %