IT-HUSET AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

18,33 %

Current Ratio

2,79

Debt-to-Equity Ratio

6,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	986 000	1 012 000	436 000
Net Income	195 000	208 000	259 000	−456 000
Total Assets	8 527 000	8 314 000	9 831 000	18 860 000
Total Equity	1 064 000	869 000	661 000	9 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	986 000	1 012 000	436 000
Expenditure	534 000	530 000	417 000	599 000
Operating Profit	522 000	456 000	594 000	−162 000
Financial Income	0	0	0	0
Financial Costs	272 000	189 000	219 000	258 000
Financial Balance	−272 000	−189 000	−219 000	−258 000
Earnings Before Tax	250 000	267 000	375 000	−420 000
Tax	55 000	59 000	116 000	36 000
Net Income	195 000	208 000	259 000	−456 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 070 000	7 136 000	7 216 000	7 261 000
Total Current Assets	1 457 000	1 179 000	2 615 000	11 598 000
Total Assets	8 527 000	8 314 000	9 831 000	18 860 000
Total Retained Equity	413 000	218 000	9 000	−250 000
Total Equity	1 064 000	869 000	661 000	9 152 000
Total Long-Term Debt	6 940 000	7 268 000	7 439 000	7 451 000
Total Current Debt	522 000	177 000	1 732 000	2 257 000
Total Equity and Debt	8 527 000	8 314 000	9 831 000	18 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	7 000	6 000	5 000
Other Income	1 050 000	979 000	1 006 000	431 000
Revenue	1 056 000	986 000	1 012 000	436 000
Cost of Goods Sold	8 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	81 000	75 000	72 000
Impairment	0	0	0	0
Expenditure	534 000	530 000	417 000	599 000
Operating Profit	522 000	456 000	594 000	−162 000
Financial Income	0	0	0	0
Financial Costs	272 000	189 000	219 000	258 000
Financial Balance	−272 000	−189 000	−219 000	−258 000
Dividends	0	0	0	0
Net Income	195 000	208 000	259 000	−456 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 050 000	7 120 000	7 190 000	7 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	16 000	26 000	0
Total Tangible Assets	7 070 000	7 136 000	7 216 000	7 261 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 070 000	7 136 000	7 216 000	7 261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	180 000	30 000	3 000
Total Current Assets	1 457 000	1 179 000	2 615 000	11 598 000
Total Assets	8 527 000	8 314 000	9 831 000	18 860 000
Total Equity	1 064 000	869 000	661 000	9 152 000
Short-Term Group Debt	0	0	0	35 000
Total Long-Term Debt	6 940 000	7 268 000	7 439 000	7 451 000
Creditors	376 000	24 000	1 568 000	1 407 000
Unpaid Taxes	0	36 000	27 000	31 000
Dividends	0	0	0	0
Other Current Debt	82 000	47 000	41 000	783 000
Total Current Debt	522 000	177 000	1 732 000	2 257 000
Total Equity and Debt	8 527 000	8 314 000	9 831 000	18 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,33 %	23,94 %	39,18 %	−4,98 %
Debt-to-Equity Ratio	6,52	8,36	11,25	0,81
Operating Profit Margin	49,43 %	46,25 %	58,7 %	−37,16 %
Current Ratio	2,79	6,66	1,51	5,14
Quick Ratio	2,79	6,66	1,51	5,14
Equity Ratio	0,12	0,1	0,07	0,49
Gross Profit Margin	99,24 %	100 %	100 %	100 %