INTERNATIONAL PROPERTY AS

1384 ASKER

Finances

Share Ownership

Return on Equity

11,24 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	45 000	49 000	50 000
Net Income	20 000	−14 000	35 000	14 000
Total Assets	4 893 000	4 868 000	5 891 000	5 879 000
Total Equity	178 000	165 000	179 000	144 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	45 000	49 000	50 000
Expenditure	28 000	10 000	8 000	32 000
Operating Profit	22 000	35 000	42 000	18 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	48 000	0	0
Financial Balance	0	−48 000	3 000	1 000
Earnings Before Tax	22 000	−14 000	44 000	18 000
Tax	2 000	0	10 000	4 000
Net Income	20 000	−14 000	35 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 736 000	4 736 000	4 736 000	4 736 000
Total Current Assets	157 000	131 000	1 155 000	1 143 000
Total Assets	4 893 000	4 868 000	5 891 000	5 879 000
Total Retained Equity	78 000	65 000	79 000	44 000
Total Equity	178 000	165 000	179 000	144 000
Total Long-Term Debt	0	0	0	5 701 000
Total Current Debt	4 715 000	4 703 000	5 712 000	35 000
Total Equity and Debt	4 893 000	4 868 000	5 891 000	5 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	45 000	49 000	50 000
Other Income	0	0	0	0
Revenue	50 000	45 000	49 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	10 000	8 000	32 000
Operating Profit	22 000	35 000	42 000	18 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	48 000	0	0
Financial Balance	0	−48 000	3 000	1 000
Dividends	0	0	0	0
Net Income	20 000	−14 000	35 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 736 000	4 736 000	4 736 000	4 736 000
Total Fixed Assets	4 736 000	4 736 000	4 736 000	4 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	131 000	1 155 000	1 143 000
Total Current Assets	157 000	131 000	1 155 000	1 143 000
Total Assets	4 893 000	4 868 000	5 891 000	5 879 000
Total Equity	178 000	165 000	179 000	144 000
Short-Term Group Debt	3 209 000	3 201 000	3 200 000	0
Total Long-Term Debt	0	0	0	5 701 000
Creditors	4 000	0	1 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 502 000	1 502 000	2 502 000	1 000
Total Current Debt	4 715 000	4 703 000	5 712 000	35 000
Total Equity and Debt	4 893 000	4 868 000	5 891 000	5 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,24 %	−8,48 %	19,55 %	9,72 %
Debt-to-Equity Ratio	0	0	0	39,59
Operating Profit Margin	44 %	77,78 %	85,71 %	36 %
Current Ratio	0,03	0,03	0,2	32,66
Quick Ratio	0,03	0,03	0,2	32,66
Equity Ratio	0,04	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %