HAMAR HUDLEGEKONTORET AS

1336 SANDVIKA

Finances

Share Ownership

Return on Equity

28,2 %

Current Ratio

15,59

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 947 000	6 274 000	5 945 000	5 839 000
Net Income	3 142 000	5 159 000	2 122 000	932 000
Total Assets	18 001 000	13 200 000	11 124 000	8 098 000
Total Equity	11 141 000	7 999 000	2 840 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 947 000	6 274 000	5 945 000	5 839 000
Expenditure	4 522 000	4 040 000	4 108 000	3 726 000
Operating Profit	2 424 000	2 234 000	1 836 000	2 113 000
Financial Income	1 320 000	3 481 000	1 439 000	1 357 000
Financial Costs	2 000	7 000	681 000	2 301 000
Financial Balance	1 318 000	3 474 000	758 000	−944 000
Earnings Before Tax	3 743 000	5 708 000	2 594 000	1 170 000
Tax	601 000	549 000	472 000	237 000
Net Income	3 142 000	5 159 000	2 122 000	932 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	0	0	37 000
Total Current Assets	17 870 000	13 200 000	11 124 000	8 061 000
Total Assets	18 001 000	13 200 000	11 124 000	8 098 000
Total Retained Equity	11 111 000	7 969 000	2 810 000	688 000
Total Equity	11 141 000	7 999 000	2 840 000	718 000
Total Long-Term Debt	5 714 000	4 162 000	7 025 000	6 375 000
Total Current Debt	1 146 000	1 039 000	1 259 000	1 005 000
Total Equity and Debt	18 001 000	13 200 000	11 124 000	8 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 947 000	6 274 000	5 890 000	5 839 000
Other Income	0	0	54 000	0
Revenue	6 947 000	6 274 000	5 945 000	5 839 000
Cost of Goods Sold	213 000	365 000	311 000	238 000
Salary Costs	3 156 000	2 734 000	2 935 000	2 431 000
Depreciation	36 000	0	37 000	37 000
Impairment	0	0	0	0
Expenditure	4 522 000	4 040 000	4 108 000	3 726 000
Operating Profit	2 424 000	2 234 000	1 836 000	2 113 000
Financial Income	1 320 000	3 481 000	1 439 000	1 357 000
Financial Costs	2 000	7 000	681 000	2 301 000
Financial Balance	1 318 000	3 474 000	758 000	−944 000
Dividends	0	0	0	0
Net Income	3 142 000	5 159 000	2 122 000	932 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	20 000
Fixtures	130 000	0	0	16 000
Total Tangible Assets	130 000	0	0	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	0	0	37 000
Stock	0	0	0	0
Total Investments	16 657 000	12 474 000	10 656 000	6 133 000
Cash, Bank	1 213 000	651 000	325 000	1 928 000
Total Current Assets	17 870 000	13 200 000	11 124 000	8 061 000
Total Assets	18 001 000	13 200 000	11 124 000	8 098 000
Total Equity	11 141 000	7 999 000	2 840 000	718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 714 000	4 162 000	7 025 000	6 375 000
Creditors	0	4 000	20 000	1 000
Unpaid Taxes	202 000	232 000	244 000	124 000
Dividends	0	0	0	0
Other Current Debt	343 000	253 000	522 000	464 000
Total Current Debt	1 146 000	1 039 000	1 259 000	1 005 000
Total Equity and Debt	18 001 000	13 200 000	11 124 000	8 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,2 %	64,5 %	74,72 %	129,81 %
Debt-to-Equity Ratio	0,51	0,52	2,47	8,88
Operating Profit Margin	34,89 %	35,61 %	30,88 %	36,19 %
Current Ratio	15,59	12,7	8,84	8,02
Quick Ratio	15,59	12,7	8,84	8,02
Equity Ratio	0,62	0,61	0,26	0,09
Gross Profit Margin	96,93 %	94,18 %	94,77 %	95,92 %