LANGBAKKEN 16 AS

0575 OSLO

Finances

Share Ownership

Return on Equity

6,21 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 088 000	1 161 000	1 082 000	1 505 000
Net Income	165 000	432 000	669 000	473 000
Total Assets	3 057 000	4 084 000	4 357 000	4 369 000
Total Equity	2 659 000	2 635 000	2 677 000	2 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 088 000	1 161 000	1 082 000	1 505 000
Expenditure	876 000	606 000	224 000	900 000
Operating Profit	213 000	556 000	858 000	606 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	0
Financial Balance	−1 000	−2 000	0	1 000
Earnings Before Tax	211 000	553 000	858 000	606 000
Tax	46 000	122 000	189 000	133 000
Net Income	165 000	432 000	669 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 836 000	1 924 000	1 994 000	2 123 000
Total Current Assets	1 222 000	2 160 000	2 364 000	2 246 000
Total Assets	3 057 000	4 084 000	4 357 000	4 369 000
Total Retained Equity	152 000	129 000	171 000	0
Total Equity	2 659 000	2 635 000	2 677 000	2 506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	399 000	1 449 000	1 680 000	1 863 000
Total Equity and Debt	3 057 000	4 084 000	4 357 000	4 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 088 000	1 161 000	1 082 000	1 505 000
Revenue	1 088 000	1 161 000	1 082 000	1 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	876 000	606 000	224 000	900 000
Operating Profit	213 000	556 000	858 000	606 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	0
Financial Balance	−1 000	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	165 000	432 000	669 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	31 000	19 000	67 000
Real Eastate	1 811 000	1 893 000	1 975 000	2 056 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 811 000	1 893 000	1 975 000	2 056 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 836 000	1 924 000	1 994 000	2 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	1 830 000	1 338 000	1 495 000
Total Current Assets	1 222 000	2 160 000	2 364 000	2 246 000
Total Assets	3 057 000	4 084 000	4 357 000	4 369 000
Total Equity	2 659 000	2 635 000	2 677 000	2 506 000
Short-Term Group Debt	181 000	1 357 000	1 619 000	1 730 000
Total Long-Term Debt	0	0	0	0
Creditors	161 000	22 000	9 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	70 000	52 000	52 000
Total Current Debt	399 000	1 449 000	1 680 000	1 863 000
Total Equity and Debt	3 057 000	4 084 000	4 357 000	4 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,21 %	16,39 %	24,99 %	18,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,58 %	47,89 %	79,3 %	40,27 %
Current Ratio	3,06	1,49	1,41	1,21
Quick Ratio	3,06	1,49	1,41	1,21
Equity Ratio	0,87	0,65	0,61	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %