GRENSELUNDEN EIERSEKSJONSSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

114,42 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 577 000	6 318 000	5 435 000	4 774 000
Net Income	−246 000	−308 000	99 000	−604 000
Total Assets	946 000	746 000	754 000	825 000
Total Equity	−215 000	−137 000	171 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 577 000	6 318 000	5 435 000	4 774 000
Expenditure	4 862 000	6 625 000	5 336 000	5 380 000
Operating Profit	−284 000	−307 000	99 000	−606 000
Financial Income	42 000	0	1 000	2 000
Financial Costs	4 000	1 000	0	0
Financial Balance	38 000	−1 000	1 000	2 000
Earnings Before Tax	−246 000	−308 000	99 000	−604 000
Tax	0	0	0	0
Net Income	−246 000	−308 000	99 000	−604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	−25 000	8 000	59 000
Total Current Assets	929 000	771 000	745 000	767 000
Total Assets	946 000	746 000	754 000	825 000
Total Retained Equity	−215 000	−137 000	171 000	72 000
Total Equity	−215 000	−137 000	171 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 161 000	883 000	583 000	753 000
Total Equity and Debt	946 000	746 000	754 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 577 000	6 318 000	5 435 000	4 774 000
Revenue	4 577 000	6 318 000	5 435 000	4 774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	246 000	309 000	228 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 862 000	6 625 000	5 336 000	5 380 000
Operating Profit	−284 000	−307 000	99 000	−606 000
Financial Income	42 000	0	1 000	2 000
Financial Costs	4 000	1 000	0	0
Financial Balance	38 000	−1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−246 000	−308 000	99 000	−604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 000	−25 000	8 000	59 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 000	−25 000	8 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	−25 000	8 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	218 000	347 000	330 000
Total Current Assets	929 000	771 000	745 000	767 000
Total Assets	946 000	746 000	754 000	825 000
Total Equity	−215 000	−137 000	171 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	298 000	397 000	393 000	625 000
Unpaid Taxes	8 000	28 000	0	0
Dividends	0	0	0	0
Other Current Debt	855 000	457 000	190 000	129 000
Total Current Debt	1 161 000	883 000	583 000	753 000
Total Equity and Debt	946 000	746 000	754 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,42 %	224,82 %	57,89 %	−838,89 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−6,2 %	−4,86 %	1,82 %	−12,69 %
Current Ratio	0,8	0,87	1,28	1,02
Quick Ratio	0,8	0,87	1,28	1,02
Equity Ratio	−0,23	−0,18	0,23	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table