LANGAND AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

85,76 %

Current Ratio

6,9

Debt-to-Equity Ratio

5,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	486 000	90 000	100 000	80 000
Net Income	247 000	23 000	28 000	4 000
Total Assets	1 811 000	1 449 000	1 501 000	1 561 000
Total Equity	288 000	41 000	18 000	−9 000

Income (NOK)	2022	2021	2020	2019
Revenue	486 000	90 000	100 000	80 000
Expenditure	135 000	61 000	65 000	76 000
Operating Profit	351 000	29 000	35 000	5 000
Financial Income	0	0	0	0
Financial Costs	34 000	0	0	0
Financial Balance	−34 000	0	0	0
Earnings Before Tax	317 000	29 000	35 000	5 000
Tax	70 000	6 000	8 000	1 000
Net Income	247 000	23 000	28 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 390 000	1 449 000	1 501 000	1 561 000
Total Current Assets	421 000	0	0	0
Total Assets	1 811 000	1 449 000	1 501 000	1 561 000
Total Retained Equity	204 000	−44 000	−67 000	−94 000
Total Equity	288 000	41 000	18 000	−9 000
Total Long-Term Debt	1 462 000	6 000	0	0
Total Current Debt	61 000	1 401 000	1 483 000	1 570 000
Total Equity and Debt	1 811 000	1 449 000	1 501 000	1 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	486 000	90 000	100 000	80 000
Revenue	486 000	90 000	100 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	53 000	52 000	53 000
Impairment	0	0	0	0
Expenditure	135 000	61 000	65 000	76 000
Operating Profit	351 000	29 000	35 000	5 000
Financial Income	0	0	0	0
Financial Costs	34 000	0	0	0
Financial Balance	−34 000	0	0	0
Dividends	0	0	0	0
Net Income	247 000	23 000	28 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	1 383 000	1 440 000	1 490 000	1 540 000
Machinery and Plant Facilities	6 000	9 000	11 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	1 390 000	1 449 000	1 501 000	1 553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 390 000	1 449 000	1 501 000	1 561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	0	0	0
Total Current Assets	421 000	0	0	0
Total Assets	1 811 000	1 449 000	1 501 000	1 561 000
Total Equity	288 000	41 000	18 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 462 000	6 000	0	0
Creditors	−6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	1 401 000	1 483 000	1 570 000
Total Current Debt	61 000	1 401 000	1 483 000	1 570 000
Total Equity and Debt	1 811 000	1 449 000	1 501 000	1 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,76 %	56,1 %	155,56 %	−44,44 %
Debt-to-Equity Ratio	5,08	0,15	0	−0
Operating Profit Margin	72,22 %	32,22 %	35 %	6,25 %
Current Ratio	6,9	0	0	0
Quick Ratio	6,9	0	0	0
Equity Ratio	0,16	0,03	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %