company

SAMEIET BJERKETUNET

0179 OSLO

Finances

Share Ownership

Return on Equity

19,7 %

Current Ratio

11,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 581 000	1 547 000	1 890 000
Net Income	211 000	−122 000	−40 000	411 000
Total Assets	1 168 000	1 006 000	1 156 000	1 278 000
Total Equity	1 071 000	861 000	983 000	1 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 695 000	1 581 000	1 547 000	1 890 000
Expenditure	1 490 000	1 704 000	1 590 000	1 485 000
Operating Profit	204 000	−124 000	−44 000	404 000
Financial Income	6 000	2 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	7 000
Earnings Before Tax	211 000	−122 000	−40 000	411 000
Tax	0	0	0	0
Net Income	211 000	−122 000	−40 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	38 000	51 000	65 000
Total Current Assets	1 143 000	968 000	1 105 000	1 213 000
Total Assets	1 168 000	1 006 000	1 156 000	1 278 000
Total Retained Equity	1 071 000	861 000	983 000	1 023 000
Total Equity	1 071 000	861 000	983 000	1 023 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	145 000	173 000	255 000
Total Equity and Debt	1 168 000	1 006 000	1 156 000	1 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 695 000	1 581 000	1 547 000	1 890 000
Revenue	1 695 000	1 581 000	1 547 000	1 890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	68 000	68 000
Depreciation	13 000	13 000	13 000	2 000
Impairment	0	0	0	0
Expenditure	1 490 000	1 704 000	1 590 000	1 485 000
Operating Profit	204 000	−124 000	−44 000	404 000
Financial Income	6 000	2 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	5 000	7 000
Dividends	0	0	0	0
Net Income	211 000	−122 000	−40 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	38 000	51 000	65 000
Total Tangible Assets	25 000	38 000	51 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	38 000	51 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 049 000	837 000	1 019 000	1 070 000
Total Current Assets	1 143 000	968 000	1 105 000	1 213 000
Total Assets	1 168 000	1 006 000	1 156 000	1 278 000
Total Equity	1 071 000	861 000	983 000	1 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	31 000	31 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	114 000	142 000	203 000
Total Current Debt	96 000	145 000	173 000	255 000
Total Equity and Debt	1 168 000	1 006 000	1 156 000	1 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,7 %	−14,17 %	−4,07 %	40,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,04 %	−7,84 %	−2,84 %	21,38 %
Current Ratio	11,91	6,68	6,39	4,76
Quick Ratio	11,91	6,68	6,39	4,76
Equity Ratio	0,92	0,86	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English