SJURSNES KROA AS

9030 SJURSNES

Finances

Share Ownership

Return on Equity

−14,49 %

Current Ratio

10,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	486 000	843 000	2 025 000
Net Income	−133 000	−10 000	28 000	266 000
Total Assets	933 000	1 064 000	1 119 000	1 365 000
Total Equity	918 000	1 051 000	1 062 000	1 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	486 000	843 000	2 025 000
Expenditure	163 000	487 000	796 000	1 711 000
Operating Profit	−133 000	−2 000	47 000	313 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	5 000
Financial Balance	0	−1 000	−2 000	−5 000
Earnings Before Tax	−133 000	−3 000	45 000	309 000
Tax	0	8 000	17 000	43 000
Net Income	−133 000	−10 000	28 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	770 000	851 000	931 000	960 000
Total Current Assets	163 000	214 000	188 000	405 000
Total Assets	933 000	1 064 000	1 119 000	1 365 000
Total Retained Equity	150 000	283 000	294 000	266 000
Total Equity	918 000	1 051 000	1 062 000	1 034 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	15 000	13 000	57 000	326 000
Total Equity and Debt	933 000	1 064 000	1 119 000	1 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	379 000	822 000	1 971 000
Other Income	0	107 000	21 000	55 000
Revenue	30 000	486 000	843 000	2 025 000
Cost of Goods Sold	11 000	119 000	281 000	413 000
Salary Costs	12 000	172 000	268 000	1 017 000
Depreciation	80 000	80 000	78 000	75 000
Impairment	0	0	0	0
Expenditure	163 000	487 000	796 000	1 711 000
Operating Profit	−133 000	−2 000	47 000	313 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	5 000
Financial Balance	0	−1 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	−133 000	−10 000	28 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	751 000	798 000	846 000	842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	52 000	85 000	118 000
Total Tangible Assets	770 000	851 000	931 000	960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	770 000	851 000	931 000	960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	210 000	169 000	42 000
Total Current Assets	163 000	214 000	188 000	405 000
Total Assets	933 000	1 064 000	1 119 000	1 365 000
Total Equity	918 000	1 051 000	1 062 000	1 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	−14 000	6 000	48 000	71 000
Unpaid Taxes	4 000	26 000	8 000	173 000
Dividends	0	0	0	0
Other Current Debt	25 000	−27 000	−20 000	44 000
Total Current Debt	15 000	13 000	57 000	326 000
Total Equity and Debt	933 000	1 064 000	1 119 000	1 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,49 %	−0,95 %	2,64 %	25,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−443,33 %	−0,41 %	5,58 %	15,46 %
Current Ratio	10,87	16,46	3,3	1,24
Quick Ratio	10,87	16,46	3,3	1,24
Equity Ratio	0,98	0,99	0,95	0,76
Gross Profit Margin	63,33 %	75,51 %	66,67 %	79,6 %