GAMST DESIGN AS

9019 TROMSØ

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

130,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	32 000	180 000	359 000
Net Income	1 000	9 000	140 000	37 000
Total Assets	261 000	261 000	289 000	165 000
Total Equity	258 000	257 000	248 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	32 000	180 000	359 000
Expenditure	4 000	19 000	2 000	312 000
Operating Profit	2 000	13 000	178 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	13 000	178 000	47 000
Tax	1 000	4 000	38 000	10 000
Net Income	1 000	9 000	140 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	261 000	261 000	289 000	165 000
Total Assets	261 000	261 000	289 000	165 000
Total Retained Equity	228 000	233 000	223 000	83 000
Total Equity	258 000	257 000	248 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	4 000	41 000	57 000
Total Equity and Debt	261 000	261 000	289 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	32 000	180 000	330 000
Other Income	0	0	0	30 000
Revenue	6 000	32 000	180 000	359 000
Cost of Goods Sold	0	3 000	0	4 000
Salary Costs	0	0	−3 000	284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	19 000	2 000	312 000
Operating Profit	2 000	13 000	178 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	9 000	140 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	259 000	289 000	163 000
Total Current Assets	261 000	261 000	289 000	165 000
Total Assets	261 000	261 000	289 000	165 000
Total Equity	258 000	257 000	248 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	1 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	30 000
Total Current Debt	2 000	4 000	41 000	57 000
Total Equity and Debt	261 000	261 000	289 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	3,5 %	56,45 %	34,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	40,63 %	98,89 %	13,09 %
Current Ratio	130,5	65,25	7,05	2,89
Quick Ratio	130,5	65,25	7,05	2,89
Equity Ratio	0,99	0,98	0,86	0,65
Gross Profit Margin	100 %	90,63 %	100 %	98,89 %