BOGANESVEIEN 122 AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

3,73 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	539 000	536 000	540 000	457 000
Net Income	122 000	254 000	218 000	159 000
Total Assets	3 618 000	3 832 000	3 866 000	3 787 000
Total Equity	3 275 000	3 453 000	3 800 000	3 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	539 000	536 000	540 000	457 000
Expenditure	382 000	211 000	261 000	252 000
Operating Profit	156 000	325 000	279 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	156 000	325 000	279 000	204 000
Tax	34 000	72 000	61 000	45 000
Net Income	122 000	254 000	218 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 001 000	3 138 000	3 277 000	3 338 000
Total Current Assets	617 000	694 000	589 000	449 000
Total Assets	3 618 000	3 832 000	3 866 000	3 787 000
Total Retained Equity	0	0	226 000	9 000
Total Equity	3 275 000	3 453 000	3 800 000	3 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	378 000	66 000	205 000
Total Equity and Debt	3 618 000	3 832 000	3 866 000	3 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	539 000	536 000	540 000	457 000
Revenue	539 000	536 000	540 000	457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	146 000	146 000	146 000	144 000
Impairment	0	0	0	0
Expenditure	382 000	211 000	261 000	252 000
Operating Profit	156 000	325 000	279 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	300 000	300 000	0	150 000
Net Income	122 000	254 000	218 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	14 000	7 000	3 000
Real Eastate	2 966 000	3 112 000	3 258 000	3 316 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 966 000	3 112 000	3 258 000	3 316 000
Total Fiancial Fixed Assets	12 000	12 000	12 000	20 000
Total Fixed Assets	3 001 000	3 138 000	3 277 000	3 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	694 000	589 000	449 000
Total Current Assets	617 000	694 000	589 000	449 000
Total Assets	3 618 000	3 832 000	3 866 000	3 787 000
Total Equity	3 275 000	3 453 000	3 800 000	3 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	0	150 000
Other Current Debt	0	0	0	0
Total Current Debt	343 000	378 000	66 000	205 000
Total Equity and Debt	3 618 000	3 832 000	3 866 000	3 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,73 %	7,36 %	5,74 %	4,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,94 %	60,63 %	51,67 %	44,64 %
Current Ratio	1,8	1,84	8,92	2,19
Quick Ratio	1,8	1,84	8,92	2,19
Equity Ratio	0,91	0,9	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %