UAS EIENDOM AS

8360 BØSTAD

Finances

Return on Equity

8,08 %

Current Ratio

0,27

Debt-to-Equity Ratio

2,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 111 000	2 219 000	2 295 000	1 984 000
Net Income	364 000	348 000	218 000	58 000
Total Assets	20 603 000	20 639 000	20 000 000	19 215 000
Total Equity	4 503 000	4 437 000	4 089 000	4 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 111 000	2 219 000	2 295 000	1 984 000
Expenditure	961 000	1 189 000	1 402 000	1 358 000
Operating Profit	1 150 000	1 030 000	893 000	626 000
Financial Income	0	1 000	0	38 000
Financial Costs	683 000	585 000	614 000	590 000
Financial Balance	−683 000	−584 000	−614 000	−552 000
Earnings Before Tax	467 000	446 000	279 000	74 000
Tax	103 000	98 000	61 000	16 000
Net Income	364 000	348 000	218 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 810 000	19 834 000	19 501 000	17 504 000
Total Current Assets	793 000	804 000	499 000	1 712 000
Total Assets	20 603 000	20 639 000	20 000 000	19 215 000
Total Retained Equity	8 000	−1 272 000	−1 619 000	−1 487 000
Total Equity	4 503 000	4 437 000	4 089 000	4 221 000
Total Long-Term Debt	13 146 000	13 916 000	14 277 000	13 094 000
Total Current Debt	2 954 000	2 286 000	1 634 000	1 900 000
Total Equity and Debt	20 603 000	20 639 000	20 000 000	19 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 111 000	2 219 000	2 295 000	1 922 000
Other Income	0	0	0	63 000
Revenue	2 111 000	2 219 000	2 295 000	1 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	586 000	633 000	635 000	582 000
Impairment	0	0	0	0
Expenditure	961 000	1 189 000	1 402 000	1 358 000
Operating Profit	1 150 000	1 030 000	893 000	626 000
Financial Income	0	1 000	0	38 000
Financial Costs	683 000	585 000	614 000	590 000
Financial Balance	−683 000	−584 000	−614 000	−552 000
Dividends	0	0	350 000	1 150 000
Net Income	364 000	348 000	218 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 188 000	17 145 000	17 178 000	16 867 000
Machinery and Plant Facilities	511 000	631 000	387 000	74 000
Fixtures	230 000	177 000	346 000	563 000
Total Tangible Assets	17 929 000	17 954 000	17 911 000	17 504 000
Total Fiancial Fixed Assets	1 880 000	1 880 000	1 590 000	0
Total Fixed Assets	19 810 000	19 834 000	19 501 000	17 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	41 000
Total Current Assets	793 000	804 000	499 000	1 712 000
Total Assets	20 603 000	20 639 000	20 000 000	19 215 000
Total Equity	4 503 000	4 437 000	4 089 000	4 221 000
Short-Term Group Debt	382 000	372 000	0	0
Total Long-Term Debt	13 146 000	13 916 000	14 277 000	13 094 000
Creditors	723 000	753 000	577 000	654 000
Unpaid Taxes	0	0	29 000	0
Dividends	0	0	350 000	1 150 000
Other Current Debt	839 000	200 000	87 000	94 000
Total Current Debt	2 954 000	2 286 000	1 634 000	1 900 000
Total Equity and Debt	20 603 000	20 639 000	20 000 000	19 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,08 %	7,84 %	5,33 %	1,37 %
Debt-to-Equity Ratio	2,92	3,14	3,49	3,1
Operating Profit Margin	54,48 %	46,42 %	38,91 %	31,55 %
Current Ratio	0,27	0,35	0,31	0,9
Quick Ratio	0,27	0,35	0,31	0,9
Equity Ratio	0,22	0,21	0,2	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %