HHJB EIENDOM AS

8402 SORTLAND

Finances

Return on Equity

18 %

Current Ratio

1,44

Debt-to-Equity Ratio

2,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	320 000	320 000
Net Income	79 000	77 000	80 000	−597 000
Total Assets	1 590 000	1 652 000	2 083 000	1 928 000
Total Equity	439 000	499 000	559 000	625 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	320 000	320 000
Expenditure	171 000	176 000	167 000	170 000
Operating Profit	150 000	144 000	153 000	151 000
Financial Income	0	0	0	0
Financial Costs	31 000	29 000	32 000	707 000
Financial Balance	−31 000	−29 000	−32 000	−707 000
Earnings Before Tax	119 000	116 000	121 000	−557 000
Tax	39 000	39 000	41 000	41 000
Net Income	79 000	77 000	80 000	−597 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 439 000	1 578 000	1 717 000
Total Current Assets	290 000	213 000	506 000	212 000
Total Assets	1 590 000	1 652 000	2 083 000	1 928 000
Total Retained Equity	−606 000	−546 000	−486 000	−420 000
Total Equity	439 000	499 000	559 000	625 000
Total Long-Term Debt	949 000	949 000	949 000	949 000
Total Current Debt	202 000	204 000	575 000	354 000
Total Equity and Debt	1 590 000	1 652 000	2 083 000	1 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	320 000	320 000	320 000	320 000
Revenue	320 000	320 000	320 000	320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	139 000	139 000	139 000	139 000
Impairment	0	0	0	0
Expenditure	171 000	176 000	167 000	170 000
Operating Profit	150 000	144 000	153 000	151 000
Financial Income	0	0	0	0
Financial Costs	31 000	29 000	32 000	707 000
Financial Balance	−31 000	−29 000	−32 000	−707 000
Dividends	0	0	0	0
Net Income	79 000	77 000	80 000	−597 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	955 000	1 071 000	1 187 000	1 304 000
Machinery and Plant Facilities	45 000	68 000	90 000	113 000
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 139 000	1 278 000	1 417 000
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	1 300 000	1 439 000	1 578 000	1 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	119 000	0
Total Current Assets	290 000	213 000	506 000	212 000
Total Assets	1 590 000	1 652 000	2 083 000	1 928 000
Total Equity	439 000	499 000	559 000	625 000
Short-Term Group Debt	179 000	175 000	409 000	184 000
Total Long-Term Debt	949 000	949 000	949 000	949 000
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	21 000	167 000	170 000
Total Current Debt	202 000	204 000	575 000	354 000
Total Equity and Debt	1 590 000	1 652 000	2 083 000	1 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18 %	15,43 %	14,31 %	−95,52 %
Debt-to-Equity Ratio	2,16	1,9	1,7	1,52
Operating Profit Margin	46,88 %	45 %	47,81 %	47,19 %
Current Ratio	1,44	1,04	0,88	0,6
Quick Ratio	1,44	1,04	0,88	0,6
Equity Ratio	0,28	0,3	0,27	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %