FLATÅS BYGG AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

3,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	763 000	783 000	849 000	1 500 000
Net Income	273 000	−580 000	−258 000	435 000
Total Assets	9 447 000	9 552 000	10 506 000	10 854 000
Total Equity	9 378 000	9 240 000	9 925 000	10 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	763 000	783 000	849 000	1 500 000
Expenditure	460 000	988 000	1 180 000	1 218 000
Operating Profit	303 000	−205 000	−331 000	282 000
Financial Income	7 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	2 000
Earnings Before Tax	311 000	−205 000	−331 000	284 000
Tax	38 000	376 000	−73 000	−151 000
Net Income	273 000	−580 000	−258 000	435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 223 000	9 421 000	10 466 000	10 817 000
Total Current Assets	224 000	131 000	40 000	36 000
Total Assets	9 447 000	9 552 000	10 506 000	10 854 000
Total Retained Equity	1 068 000	930 000	1 615 000	1 861 000
Total Equity	9 378 000	9 240 000	9 925 000	10 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	312 000	580 000	683 000
Total Equity and Debt	9 447 000	9 552 000	10 506 000	10 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	763 000	783 000	849 000	1 500 000
Revenue	763 000	783 000	849 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	198 000	698 000	698 000	698 000
Impairment	0	0	0	0
Expenditure	460 000	988 000	1 180 000	1 218 000
Operating Profit	303 000	−205 000	−331 000	282 000
Financial Income	7 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	2 000
Dividends	0	0	0	0
Net Income	273 000	−580 000	−258 000	435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	346 000	0
Real Eastate	9 223 000	9 421 000	10 119 000	10 817 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 223 000	9 421 000	10 119 000	10 817 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 223 000	9 421 000	10 466 000	10 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	113 000	10 000	8 000
Total Current Assets	224 000	131 000	40 000	36 000
Total Assets	9 447 000	9 552 000	10 506 000	10 854 000
Total Equity	9 378 000	9 240 000	9 925 000	10 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	109 000	436 000	317 000
Unpaid Taxes	0	0	0	−277 000
Dividends	0	0	0	0
Other Current Debt	32 000	203 000	145 000	643 000
Total Current Debt	69 000	312 000	580 000	683 000
Total Equity and Debt	9 447 000	9 552 000	10 506 000	10 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	−6,28 %	−2,6 %	4,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,71 %	−26,18 %	−38,99 %	18,8 %
Current Ratio	3,25	0,42	0,07	0,05
Quick Ratio	3,25	0,42	0,07	0,05
Equity Ratio	0,99	0,97	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %