ADVOKATFIRMAET GJESDAHL AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

−6,81 %

Current Ratio

5,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 038 000	744 000	1 485 000	1 016 000
Net Income	−86 000	−420 000	231 000	−310 000
Total Assets	1 557 000	1 593 000	2 001 000	1 664 000
Total Equity	1 263 000	1 349 000	1 769 000	1 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 038 000	744 000	1 485 000	1 016 000
Expenditure	1 111 000	1 225 000	1 188 000	1 418 000
Operating Profit	−73 000	−480 000	298 000	−402 000
Financial Income	10 000	2 000	5 000	12 000
Financial Costs	5 000	3 000	5 000	6 000
Financial Balance	5 000	−1 000	0	6 000
Earnings Before Tax	−67 000	−481 000	297 000	−396 000
Tax	18 000	−61 000	66 000	−86 000
Net Income	−86 000	−420 000	231 000	−310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 557 000	1 593 000	2 001 000	1 664 000
Total Assets	1 557 000	1 593 000	2 001 000	1 664 000
Total Retained Equity	−1 079 000	−994 000	−574 000	−805 000
Total Equity	1 263 000	1 349 000	1 769 000	1 538 000
Total Long-Term Debt	0	0	78 000	12 000
Total Current Debt	294 000	244 000	154 000	114 000
Total Equity and Debt	1 557 000	1 593 000	2 001 000	1 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 026 000	744 000	1 485 000	1 016 000
Other Income	13 000	0	0	0
Revenue	1 038 000	744 000	1 485 000	1 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	434 000	667 000	716 000	681 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 111 000	1 225 000	1 188 000	1 418 000
Operating Profit	−73 000	−480 000	298 000	−402 000
Financial Income	10 000	2 000	5 000	12 000
Financial Costs	5 000	3 000	5 000	6 000
Financial Balance	5 000	−1 000	0	6 000
Dividends	0	0	0	0
Net Income	−86 000	−420 000	231 000	−310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	521 000	656 000	989 000	1 073 000
Total Current Assets	1 557 000	1 593 000	2 001 000	1 664 000
Total Assets	1 557 000	1 593 000	2 001 000	1 664 000
Total Equity	1 263 000	1 349 000	1 769 000	1 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	78 000	12 000
Creditors	0	0	0	0
Unpaid Taxes	61 000	52 000	82 000	49 000
Dividends	0	0	0	0
Other Current Debt	214 000	176 000	72 000	66 000
Total Current Debt	294 000	244 000	154 000	114 000
Total Equity and Debt	1 557 000	1 593 000	2 001 000	1 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,81 %	−31,13 %	13,06 %	−20,16 %
Debt-to-Equity Ratio	0	0	0,04	0,01
Operating Profit Margin	−7,03 %	−64,52 %	20,07 %	−39,57 %
Current Ratio	5,3	6,53	12,99	14,6
Quick Ratio	5,3	6,53	12,99	14,6
Equity Ratio	0,81	0,85	0,88	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %