TJ CONSULTING AS

7055 RANHEIM

Finances

Return on Equity

4,43 %

Current Ratio

33,66

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	359 000	1 644 000	1 084 000
Net Income	59 000	47 000	766 000	263 000
Total Assets	1 402 000	1 369 000	1 544 000	903 000
Total Equity	1 332 000	1 273 000	1 227 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	359 000	1 644 000	1 084 000
Expenditure	166 000	300 000	662 000	803 000
Operating Profit	89 000	60 000	982 000	280 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	89 000	60 000	982 000	280 000
Tax	30 000	13 000	216 000	18 000
Net Income	59 000	47 000	766 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 000	674 000	788 000	219 000
Total Current Assets	1 077 000	696 000	756 000	684 000
Total Assets	1 402 000	1 369 000	1 544 000	903 000
Total Retained Equity	1 302 000	1 243 000	1 197 000	431 000
Total Equity	1 332 000	1 273 000	1 227 000	461 000
Total Long-Term Debt	37 000	37 000	37 000	0
Total Current Debt	32 000	59 000	280 000	442 000
Total Equity and Debt	1 402 000	1 369 000	1 544 000	903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 000	359 000	1 644 000	1 084 000
Other Income	129 000	0	0	0
Revenue	255 000	359 000	1 644 000	1 084 000
Cost of Goods Sold	0	0	38 000	0
Salary Costs	31 000	19 000	504 000	690 000
Depreciation	29 000	115 000	0	0
Impairment	0	0	0	0
Expenditure	166 000	300 000	662 000	803 000
Operating Profit	89 000	60 000	982 000	280 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	59 000	47 000	766 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	474 000	588 000	19 000
Total Tangible Assets	25 000	474 000	588 000	19 000
Total Fiancial Fixed Assets	300 000	200 000	200 000	200 000
Total Fixed Assets	325 000	674 000	788 000	219 000
Stock	0	0	0	0
Total Investments	10 000	0	0	0
Cash, Bank	1 055 000	661 000	687 000	665 000
Total Current Assets	1 077 000	696 000	756 000	684 000
Total Assets	1 402 000	1 369 000	1 544 000	903 000
Total Equity	1 332 000	1 273 000	1 227 000	461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	37 000	37 000	37 000	0
Creditors	7 000	10 000	5 000	41 000
Unpaid Taxes	3 000	23 000	32 000	307 000
Dividends	0	0	0	0
Other Current Debt	2 000	12 000	65 000	74 000
Total Current Debt	32 000	59 000	280 000	442 000
Total Equity and Debt	1 402 000	1 369 000	1 544 000	903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,43 %	3,69 %	62,43 %	57,05 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0
Operating Profit Margin	34,9 %	16,71 %	59,73 %	25,83 %
Current Ratio	33,66	11,8	2,7	1,55
Quick Ratio	33,66	11,8	2,7	1,55
Equity Ratio	0,95	0,93	0,79	0,51
Gross Profit Margin	100 %	100 %	97,69 %	100 %