company

BEAUTY AS

0751 OSLO

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

1,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 457 000	1 128 000	972 000
Net Income	25 000	80 000	−25 000	−47 000
Total Assets	324 000	344 000	295 000	254 000
Total Equity	75 000	50 000	−30 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 457 000	1 128 000	972 000
Expenditure	1 695 000	1 354 000	1 161 000	1 031 000
Operating Profit	34 000	103 000	−32 000	−60 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Earnings Before Tax	32 000	103 000	−33 000	−61 000
Tax	7 000	23 000	−7 000	−13 000
Net Income	25 000	80 000	−25 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	34 000	50 000	43 000
Total Current Assets	320 000	310 000	245 000	211 000
Total Assets	324 000	344 000	295 000	254 000
Total Retained Equity	51 000	26 000	−55 000	−29 000
Total Equity	75 000	50 000	−30 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	293 000	325 000	259 000
Total Equity and Debt	324 000	344 000	295 000	254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 728 000	1 457 000	1 128 000	972 000
Other Income	1 000	0	0	0
Revenue	1 729 000	1 457 000	1 128 000	972 000
Cost of Goods Sold	865 000	757 000	614 000	523 000
Salary Costs	32 000	18 000	20 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 695 000	1 354 000	1 161 000	1 031 000
Operating Profit	34 000	103 000	−32 000	−60 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	25 000	80 000	−25 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	20 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	30 000	30 000
Total Fixed Assets	3 000	34 000	50 000	43 000
Stock	151 000	99 000	113 000	86 000
Total Investments	0	0	0	0
Cash, Bank	84 000	132 000	41 000	91 000
Total Current Assets	320 000	310 000	245 000	211 000
Total Assets	324 000	344 000	295 000	254 000
Total Equity	75 000	50 000	−30 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	28 000	92 000	28 000
Unpaid Taxes	59 000	59 000	31 000	30 000
Dividends	0	0	0	0
Other Current Debt	163 000	201 000	202 000	201 000
Total Current Debt	248 000	293 000	325 000	259 000
Total Equity and Debt	324 000	344 000	295 000	254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	160 %	83,33 %	940 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	1,97 %	7,07 %	−2,84 %	−6,17 %
Current Ratio	1,29	1,06	0,75	0,81
Quick Ratio	3,3	1,6	1,16	1,22
Equity Ratio	0,23	0,15	−0,1	−0,02
Gross Profit Margin	49,97 %	48,04 %	45,57 %	46,19 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English