EIENDOM OG KUNST AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

93,38 %

Current Ratio

1,01

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	−11 273 000	379 000	958 000	1 583 000
Net Income	−11 637 000	−687 000	−296 000	−5 000
Total Assets	575 000	21 065 000	21 043 000	20 803 000
Total Equity	−12 462 000	−825 000	−138 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	−11 273 000	379 000	958 000	1 583 000
Expenditure	364 000	485 000	416 000	540 000
Operating Profit	−11 637 000	−105 000	543 000	1 043 000
Financial Income	0	0	0	0
Financial Costs	0	582 000	839 000	1 039 000
Financial Balance	0	−582 000	−839 000	−1 039 000
Earnings Before Tax	−11 637 000	−687 000	−296 000	4 000
Tax	0	0	0	9 000
Net Income	−11 637 000	−687 000	−296 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	335 000	19 905 000	20 012 000	20 120 000
Total Current Assets	240 000	1 160 000	1 031 000	684 000
Total Assets	575 000	21 065 000	21 043 000	20 803 000
Total Retained Equity	−12 796 000	−1 159 000	−472 000	−177 000
Total Equity	−12 462 000	−825 000	−138 000	158 000
Total Long-Term Debt	12 800 000	21 418 000	21 034 000	20 600 000
Total Current Debt	237 000	471 000	146 000	45 000
Total Equity and Debt	575 000	21 065 000	21 043 000	20 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	634 000	379 000	598 000	983 000
Other Income	−11 907 000	0	360 000	600 000
Revenue	−11 273 000	379 000	958 000	1 583 000
Cost of Goods Sold	15 000	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	364 000	485 000	416 000	540 000
Operating Profit	−11 637 000	−105 000	543 000	1 043 000
Financial Income	0	0	0	0
Financial Costs	0	582 000	839 000	1 039 000
Financial Balance	0	−582 000	−839 000	−1 039 000
Dividends	0	0	0	0
Net Income	−11 637 000	−687 000	−296 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	19 570 000	19 678 000	19 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	335 000	335 000	335 000	335 000
Total Tangible Assets	335 000	19 905 000	20 012 000	20 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	335 000	19 905 000	20 012 000	20 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	5 000	0	21 000
Total Current Assets	240 000	1 160 000	1 031 000	684 000
Total Assets	575 000	21 065 000	21 043 000	20 803 000
Total Equity	−12 462 000	−825 000	−138 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 800 000	21 418 000	21 034 000	20 600 000
Creditors	260 000	221 000	110 000	0
Unpaid Taxes	−23 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	250 000	37 000	35 000
Total Current Debt	237 000	471 000	146 000	45 000
Total Equity and Debt	575 000	21 065 000	21 043 000	20 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,38 %	83,27 %	214,49 %	−3,16 %
Debt-to-Equity Ratio	−1,03	−25,96	−152,42	130,38
Operating Profit Margin	103,23 %	−27,7 %	56,68 %	65,89 %
Current Ratio	1,01	2,46	7,06	15,2
Quick Ratio	1,01	2,46	7,06	15,2
Equity Ratio	−21,67	−0,04	−0,01	0,01
Gross Profit Margin	100,13 %	100 %	99,79 %	100 %