EKSPERTEN INVEST AS

7019 TRONDHEIM

Finances

Return on Equity

24,36 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	800 000	600 000	2 500 000	976 000
Total Assets	4 695 000	3 884 000	4 886 000	3 206 000
Total Equity	3 284 000	3 284 000	3 284 000	2 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	30 000	34 000	23 000
Operating Profit	−25 000	−30 000	−34 000	−23 000
Financial Income	825 000	630 000	2 534 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	825 000	630 000	2 534 000	1 000 000
Earnings Before Tax	800 000	600 000	2 500 000	977 000
Tax	0	0	0	2 000
Net Income	800 000	600 000	2 500 000	976 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 214 000	2 214 000	2 214 000	2 174 000
Total Current Assets	2 481 000	1 670 000	2 672 000	1 032 000
Total Assets	4 695 000	3 884 000	4 886 000	3 206 000
Total Retained Equity	1 070 000	1 070 000	1 070 000	170 000
Total Equity	3 284 000	3 284 000	3 284 000	2 384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 411 000	600 000	1 602 000	822 000
Total Equity and Debt	4 695 000	3 884 000	4 886 000	3 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	30 000	34 000	23 000
Operating Profit	−25 000	−30 000	−34 000	−23 000
Financial Income	825 000	630 000	2 534 000	1 000 000
Financial Costs	0	0	0	0
Financial Balance	825 000	630 000	2 534 000	1 000 000
Dividends	800 000	600 000	1 600 000	800 000
Net Income	800 000	600 000	2 500 000	976 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 214 000	2 214 000	2 214 000	2 174 000
Total Fixed Assets	2 214 000	2 214 000	2 214 000	2 174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 039 000	1 003 000	132 000	2 000
Total Current Assets	2 481 000	1 670 000	2 672 000	1 032 000
Total Assets	4 695 000	3 884 000	4 886 000	3 206 000
Total Equity	3 284 000	3 284 000	3 284 000	2 384 000
Short-Term Group Debt	600 000	0	0	22 000
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	600 000	1 600 000	800 000
Other Current Debt	0	0	2 000	0
Total Current Debt	1 411 000	600 000	1 602 000	822 000
Total Equity and Debt	4 695 000	3 884 000	4 886 000	3 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,36 %	18,27 %	76,13 %	40,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,76	2,78	1,67	1,26
Quick Ratio	1,76	2,78	1,67	1,26
Equity Ratio	0,7	0,85	0,67	0,74
Gross Profit Margin	-	-	-	-