MEATJØRNA 4 AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

40,46 %

Current Ratio

1,14

Debt-to-Equity Ratio

16,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 609 000	1 444 000	1 429 000	1 022 000
Net Income	460 000	450 000	372 000	5 000
Total Assets	20 206 000	20 338 000	20 833 000	21 420 000
Total Equity	1 137 000	1 027 000	895 000	589 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 609 000	1 444 000	1 429 000	1 022 000
Expenditure	519 000	521 000	497 000	531 000
Operating Profit	1 090 000	923 000	932 000	491 000
Financial Income	0	0	0	0
Financial Costs	501 000	346 000	456 000	485 000
Financial Balance	−501 000	−346 000	−456 000	−485 000
Earnings Before Tax	589 000	577 000	477 000	6 000
Tax	130 000	127 000	105 000	1 000
Net Income	460 000	450 000	372 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 513 000	19 892 000	20 272 000	20 651 000
Total Current Assets	693 000	446 000	561 000	769 000
Total Assets	20 206 000	20 338 000	20 833 000	21 420 000
Total Retained Equity	618 000	508 000	376 000	70 000
Total Equity	1 137 000	1 027 000	895 000	589 000
Total Long-Term Debt	18 460 000	18 805 000	19 767 000	20 606 000
Total Current Debt	609 000	507 000	171 000	225 000
Total Equity and Debt	20 206 000	20 338 000	20 833 000	21 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 609 000	1 444 000	1 429 000	1 022 000
Revenue	1 609 000	1 444 000	1 429 000	1 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	284 000	283 000	284 000	240 000
Impairment	0	0	0	0
Expenditure	519 000	521 000	497 000	531 000
Operating Profit	1 090 000	923 000	932 000	491 000
Financial Income	0	0	0	0
Financial Costs	501 000	346 000	456 000	485 000
Financial Balance	−501 000	−346 000	−456 000	−485 000
Dividends	0	0	0	0
Net Income	460 000	450 000	372 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 513 000	19 892 000	20 272 000	20 651 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 513 000	19 892 000	20 272 000	20 651 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 513 000	19 892 000	20 272 000	20 651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	333 000	420 000	22 000
Total Current Assets	693 000	446 000	561 000	769 000
Total Assets	20 206 000	20 338 000	20 833 000	21 420 000
Total Equity	1 137 000	1 027 000	895 000	589 000
Short-Term Group Debt	448 000	408 000	84 000	0
Total Long-Term Debt	18 460 000	18 805 000	19 767 000	20 606 000
Creditors	51 000	37 000	29 000	124 000
Unpaid Taxes	−8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	61 000	58 000	101 000
Total Current Debt	609 000	507 000	171 000	225 000
Total Equity and Debt	20 206 000	20 338 000	20 833 000	21 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,46 %	43,82 %	41,56 %	0,85 %
Debt-to-Equity Ratio	16,24	18,31	22,09	34,98
Operating Profit Margin	67,74 %	63,92 %	65,22 %	48,04 %
Current Ratio	1,14	0,88	3,28	3,42
Quick Ratio	1,14	0,88	3,28	3,42
Equity Ratio	0,06	0,05	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %