company

Z TRAFIKKSKOLE AS

4460 MOI

Finances

Share Ownership

Return on Equity

43,61 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 594 000	1 360 000	1 063 000	1 309 000
Net Income	208 000	15 000	72 000	176 000
Total Assets	1 127 000	683 000	756 000	467 000
Total Equity	477 000	270 000	255 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 594 000	1 360 000	1 063 000	1 309 000
Expenditure	2 359 000	1 330 000	967 000	1 068 000
Operating Profit	235 000	30 000	96 000	240 000
Financial Income	0	0	0	0
Financial Costs	16 000	11 000	5 000	20 000
Financial Balance	−16 000	−11 000	−5 000	−20 000
Earnings Before Tax	219 000	19 000	91 000	221 000
Tax	12 000	4 000	19 000	45 000
Net Income	208 000	15 000	72 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	723 000	575 000	553 000	226 000
Total Current Assets	404 000	108 000	203 000	241 000
Total Assets	1 127 000	683 000	756 000	467 000
Total Retained Equity	447 000	240 000	225 000	153 000
Total Equity	477 000	270 000	255 000	183 000
Total Long-Term Debt	426 000	311 000	358 000	0
Total Current Debt	224 000	102 000	143 000	284 000
Total Equity and Debt	1 127 000	683 000	756 000	467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 594 000	1 360 000	1 049 000	1 309 000
Other Income	0	0	14 000	0
Revenue	2 594 000	1 360 000	1 063 000	1 309 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 385 000	748 000	579 000	646 000
Depreciation	234 000	151 000	78 000	64 000
Impairment	0	0	0	0
Expenditure	2 359 000	1 330 000	967 000	1 068 000
Operating Profit	235 000	30 000	96 000	240 000
Financial Income	0	0	0	0
Financial Costs	16 000	11 000	5 000	20 000
Financial Balance	−16 000	−11 000	−5 000	−20 000
Dividends	0	0	0	0
Net Income	208 000	15 000	72 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	723 000	575 000	553 000	226 000
Total Tangible Assets	723 000	575 000	553 000	226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	723 000	575 000	553 000	226 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	72 000	158 000	192 000
Total Current Assets	404 000	108 000	203 000	241 000
Total Assets	1 127 000	683 000	756 000	467 000
Total Equity	477 000	270 000	255 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	426 000	311 000	358 000	0
Creditors	45 000	21 000	9 000	13 000
Unpaid Taxes	30 000	9 000	38 000	53 000
Dividends	0	0	0	0
Other Current Debt	149 000	68 000	87 000	105 000
Total Current Debt	224 000	102 000	143 000	284 000
Total Equity and Debt	1 127 000	683 000	756 000	467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,61 %	5,56 %	28,24 %	96,17 %
Debt-to-Equity Ratio	0,89	1,15	1,4	0
Operating Profit Margin	9,06 %	2,21 %	9,03 %	18,33 %
Current Ratio	1,8	1,06	1,42	0,85
Quick Ratio	1,8	1,06	1,42	0,85
Equity Ratio	0,42	0,4	0,34	0,39
Gross Profit Margin	100 %	100 %	99,91 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English