SKEISVOLL EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

10,68 %

Current Ratio

2,08

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	747 000	737 000	691 000
Net Income	245 000	274 000	288 000	271 000
Total Assets	3 011 000	3 147 000	3 660 000	4 252 000
Total Equity	2 294 000	2 048 000	1 774 000	1 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	747 000	737 000	691 000
Expenditure	336 000	375 000	350 000	323 000
Operating Profit	337 000	372 000	387 000	369 000
Financial Income	4 000	4 000	5 000	0
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	4 000	0
Earnings Before Tax	342 000	376 000	391 000	369 000
Tax	96 000	102 000	103 000	99 000
Net Income	245 000	274 000	288 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 795 000	3 050 000	3 306 000	3 562 000
Total Current Assets	216 000	97 000	355 000	691 000
Total Assets	3 011 000	3 147 000	3 660 000	4 252 000
Total Retained Equity	1 083 000	838 000	564 000	276 000
Total Equity	2 294 000	2 048 000	1 774 000	1 486 000
Total Long-Term Debt	613 000	101 000	919 000	1 806 000
Total Current Debt	104 000	997 000	967 000	960 000
Total Equity and Debt	3 011 000	3 147 000	3 660 000	4 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	673 000	747 000	737 000	691 000
Revenue	673 000	747 000	737 000	691 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	256 000	256 000	256 000	256 000
Impairment	0	0	0	0
Expenditure	336 000	375 000	350 000	323 000
Operating Profit	337 000	372 000	387 000	369 000
Financial Income	4 000	4 000	5 000	0
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	4 000	0
Dividends	0	0	0	0
Net Income	245 000	274 000	288 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 795 000	3 050 000	3 306 000	3 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 795 000	3 050 000	3 306 000	3 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 795 000	3 050 000	3 306 000	3 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	42 000	303 000	641 000
Total Current Assets	216 000	97 000	355 000	691 000
Total Assets	3 011 000	3 147 000	3 660 000	4 252 000
Total Equity	2 294 000	2 048 000	1 774 000	1 486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	613 000	101 000	919 000	1 806 000
Creditors	8 000	0	0	0
Unpaid Taxes	0	185 000	179 000	184 000
Dividends	0	0	0	0
Other Current Debt	0	711 000	686 000	677 000
Total Current Debt	104 000	997 000	967 000	960 000
Total Equity and Debt	3 011 000	3 147 000	3 660 000	4 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,68 %	13,38 %	16,23 %	18,24 %
Debt-to-Equity Ratio	0,27	0,05	0,52	1,22
Operating Profit Margin	50,07 %	49,8 %	52,51 %	53,4 %
Current Ratio	2,08	0,1	0,37	0,72
Quick Ratio	2,08	0,1	0,37	0,72
Equity Ratio	0,76	0,65	0,48	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %