SPORTS-PARTNER AS

0380 OSLO

Finances

Share Ownership

Return on Equity

38,44 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 264 000	934 000	647 000	1 138 000
Net Income	−168 000	529 000	7 000	−294 000
Total Assets	358 000	563 000	267 000	194 000
Total Equity	−437 000	−269 000	−797 000	−804 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 264 000	934 000	647 000	1 138 000
Expenditure	1 431 000	405 000	605 000	1 431 000
Operating Profit	−166 000	529 000	42 000	−293 000
Financial Income	2 000	0	0	0
Financial Costs	4 000	0	35 000	1 000
Financial Balance	−2 000	0	−35 000	−1 000
Earnings Before Tax	−168 000	529 000	7 000	−294 000
Tax	0	0	0	0
Net Income	−168 000	529 000	7 000	−294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	358 000	563 000	267 000	194 000
Total Assets	358 000	563 000	267 000	194 000
Total Retained Equity	−467 000	−299 000	−827 000	−834 000
Total Equity	−437 000	−269 000	−797 000	−804 000
Total Long-Term Debt	0	0	293 000	0
Total Current Debt	795 000	832 000	771 000	998 000
Total Equity and Debt	358 000	563 000	267 000	194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 264 000	934 000	637 000	1 138 000
Other Income	0	0	11 000	0
Revenue	1 264 000	934 000	647 000	1 138 000
Cost of Goods Sold	148 000	14 000	28 000	242 000
Salary Costs	420 000	50 000	350 000	961 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 431 000	405 000	605 000	1 431 000
Operating Profit	−166 000	529 000	42 000	−293 000
Financial Income	2 000	0	0	0
Financial Costs	4 000	0	35 000	1 000
Financial Balance	−2 000	0	−35 000	−1 000
Dividends	0	0	0	0
Net Income	−168 000	529 000	7 000	−294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	505 000	164 000	21 000
Total Current Assets	358 000	563 000	267 000	194 000
Total Assets	358 000	563 000	267 000	194 000
Total Equity	−437 000	−269 000	−797 000	−804 000
Short-Term Group Debt	700 000	0	0	0
Total Long-Term Debt	0	0	293 000	0
Creditors	14 000	8 000	24 000	65 000
Unpaid Taxes	43 000	90 000	10 000	81 000
Dividends	0	0	0	0
Other Current Debt	38 000	734 000	737 000	852 000
Total Current Debt	795 000	832 000	771 000	998 000
Total Equity and Debt	358 000	563 000	267 000	194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,44 %	−196,65 %	−0,88 %	36,57 %
Debt-to-Equity Ratio	−0	−0	−0,37	−0
Operating Profit Margin	−13,13 %	56,64 %	6,49 %	−25,75 %
Current Ratio	0,45	0,68	0,35	0,19
Quick Ratio	0,45	0,68	0,35	0,19
Equity Ratio	−1,22	−0,48	−2,99	−4,14
Gross Profit Margin	88,29 %	98,5 %	95,67 %	78,73 %