BOV EIENDOM AS

4816 KOLBJØRNSVIK

Finances

Return on Equity

95,64 %

Current Ratio

6,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	574 000	250 000	0	23 000
Net Income	9 458 000	138 000	238 000	−37 000
Total Assets	11 441 000	557 000	342 000	1 010 000
Total Equity	9 889 000	431 000	293 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	574 000	250 000	0	23 000
Expenditure	1 021 000	71 000	24 000	62 000
Operating Profit	−446 000	179 000	−24 000	−40 000
Financial Income	9 928 000	0	283 000	0
Financial Costs	1 000	0	23 000	8 000
Financial Balance	9 927 000	0	260 000	−8 000
Earnings Before Tax	9 481 000	179 000	236 000	−48 000
Tax	24 000	42 000	−2 000	−11 000
Net Income	9 458 000	138 000	238 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	916 000	45 000	59 000	58 000
Total Current Assets	10 525 000	512 000	282 000	953 000
Total Assets	11 441 000	557 000	342 000	1 010 000
Total Retained Equity	9 789 000	331 000	193 000	−45 000
Total Equity	9 889 000	431 000	293 000	55 000
Total Long-Term Debt	0	0	0	955 000
Total Current Debt	1 552 000	127 000	48 000	0
Total Equity and Debt	11 441 000	557 000	342 000	1 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	574 000	250 000	0	23 000
Other Income	0	0	0	0
Revenue	574 000	250 000	0	23 000
Cost of Goods Sold	84 000	0	0	0
Salary Costs	590 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 021 000	71 000	24 000	62 000
Operating Profit	−446 000	179 000	−24 000	−40 000
Financial Income	9 928 000	0	283 000	0
Financial Costs	1 000	0	23 000	8 000
Financial Balance	9 927 000	0	260 000	−8 000
Dividends	0	0	0	0
Net Income	9 458 000	138 000	238 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	916 000	45 000	45 000	45 000
Total Fixed Assets	916 000	45 000	59 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 081 000	262 000	30 000	2 000
Total Current Assets	10 525 000	512 000	282 000	953 000
Total Assets	11 441 000	557 000	342 000	1 010 000
Total Equity	9 889 000	431 000	293 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	955 000
Creditors	29 000	0	9 000	0
Unpaid Taxes	127 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 373 000	99 000	40 000	0
Total Current Debt	1 552 000	127 000	48 000	0
Total Equity and Debt	11 441 000	557 000	342 000	1 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,64 %	32,02 %	81,23 %	−67,27 %
Debt-to-Equity Ratio	0	0	0	17,36
Operating Profit Margin	−77,7 %	71,6 %	-	−173,91 %
Current Ratio	6,78	4,03	5,88	-
Quick Ratio	6,78	4,03	5,88	-
Equity Ratio	0,86	0,77	0,86	0,05
Gross Profit Margin	85,37 %	100 %	-	100 %