KOMENT MØRE AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

331,03 %

Current Ratio

0,55

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	751 000	0	0
Net Income	−480 000	338 000	−9 000	−10 000
Total Assets	173 000	477 000	0	6 000
Total Equity	−145 000	335 000	−3 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	751 000	0	0
Expenditure	1 509 000	321 000	9 000	10 000
Operating Profit	−480 000	430 000	−9 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−480 000	430 000	−9 000	−10 000
Tax	0	92 000	0	0
Net Income	−480 000	338 000	−9 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	173 000	477 000	0	6 000
Total Assets	173 000	477 000	0	6 000
Total Retained Equity	−175 000	305 000	−27 000	−18 000
Total Equity	−145 000	335 000	−3 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	142 000	3 000	0
Total Equity and Debt	173 000	477 000	0	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	751 000	0	0
Other Income	0	0	0	0
Revenue	1 029 000	751 000	0	0
Cost of Goods Sold	676 000	0	0	0
Salary Costs	684 000	227 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 509 000	321 000	9 000	10 000
Operating Profit	−480 000	430 000	−9 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−480 000	338 000	−9 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	72 000	0	6 000
Total Current Assets	173 000	477 000	0	6 000
Total Assets	173 000	477 000	0	6 000
Total Equity	−145 000	335 000	−3 000	6 000
Short-Term Group Debt	225 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	0	0
Unpaid Taxes	31 000	24 000	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	24 000	3 000	0
Total Current Debt	317 000	142 000	3 000	0
Total Equity and Debt	173 000	477 000	0	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	331,03 %	100,9 %	300 %	−166,67 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−46,65 %	57,26 %	-	-
Current Ratio	0,55	3,36	0	-
Quick Ratio	0,55	3,36	0	-
Equity Ratio	−0,84	0,7	-	1
Gross Profit Margin	34,31 %	100 %	-	-