DINCONSULT AS

5307 ASK

Finances

Share Ownership

Return on Equity

−92,57 %

Current Ratio

0,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	727 000	861 000	235 000
Net Income	−187 000	10 000	326 000	49 000
Total Assets	233 000	403 000	508 000	79 000
Total Equity	202 000	388 000	378 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	727 000	861 000	235 000
Expenditure	504 000	713 000	450 000	180 000
Operating Profit	−191 000	15 000	411 000	55 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	1 000
Financial Balance	−1 000	−2 000	−1 000	−1 000
Earnings Before Tax	−193 000	13 000	411 000	55 000
Tax	−6 000	3 000	84 000	6 000
Net Income	−187 000	10 000	326 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 000	313 000	328 000	19 000
Total Current Assets	10 000	90 000	180 000	60 000
Total Assets	233 000	403 000	508 000	79 000
Total Retained Equity	177 000	364 000	354 000	27 000
Total Equity	202 000	388 000	378 000	52 000
Total Long-Term Debt	0	6 000	8 000	0
Total Current Debt	31 000	9 000	122 000	27 000
Total Equity and Debt	233 000	403 000	508 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	281 000	710 000	861 000	235 000
Other Income	33 000	17 000	0	0
Revenue	314 000	727 000	861 000	235 000
Cost of Goods Sold	24 000	91 000	24 000	9 000
Salary Costs	34 000	25 000	34 000	10 000
Depreciation	0	27 000	10 000	0
Impairment	0	0	0	0
Expenditure	504 000	713 000	450 000	180 000
Operating Profit	−191 000	15 000	411 000	55 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	1 000	1 000
Financial Balance	−1 000	−2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−187 000	10 000	326 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	106 000	180 000	0
Total Tangible Assets	0	106 000	180 000	0
Total Fiancial Fixed Assets	223 000	207 000	148 000	19 000
Total Fixed Assets	223 000	313 000	328 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	48 000	57 000	0
Total Current Assets	10 000	90 000	180 000	60 000
Total Assets	233 000	403 000	508 000	79 000
Total Equity	202 000	388 000	378 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	8 000	0
Creditors	6 000	2 000	15 000	12 000
Unpaid Taxes	25 000	2 000	30 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	9 000	122 000	27 000
Total Equity and Debt	233 000	403 000	508 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−92,57 %	2,58 %	86,24 %	94,23 %
Debt-to-Equity Ratio	0	0,02	0,02	0
Operating Profit Margin	−60,83 %	2,06 %	47,74 %	23,4 %
Current Ratio	0,32	10	1,48	2,22
Quick Ratio	0,32	10	1,48	2,22
Equity Ratio	0,87	0,96	0,74	0,66
Gross Profit Margin	92,36 %	87,48 %	97,21 %	96,17 %