company

FUN LIFE AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

143,42 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 492 000	131 000	165 000	394 000
Net Income	−109 000	15 000	3 000	27 000
Total Assets	299 000	58 000	69 000	103 000
Total Equity	−76 000	33 000	33 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 492 000	131 000	165 000	394 000
Expenditure	1 630 000	112 000	161 000	359 000
Operating Profit	−137 000	20 000	4 000	35 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	−140 000	20 000	3 000	35 000
Tax	−31 000	4 000	1 000	8 000
Net Income	−109 000	15 000	3 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	0	58 000	15 000
Total Current Assets	269 000	58 000	10 000	88 000
Total Assets	299 000	58 000	69 000	103 000
Total Retained Equity	−106 000	3 000	3 000	6 000
Total Equity	−76 000	33 000	33 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	375 000	25 000	36 000	67 000
Total Equity and Debt	299 000	58 000	69 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 492 000	131 000	165 000	394 000
Other Income	0	0	0	0
Revenue	1 492 000	131 000	165 000	394 000
Cost of Goods Sold	320 000	98 000	92 000	167 000
Salary Costs	1 107 000	0	52 000	107 000
Depreciation	0	7 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	1 630 000	112 000	161 000	359 000
Operating Profit	−137 000	20 000	4 000	35 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	15 000	6 000	25 000
Net Income	−109 000	15 000	3 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	15 000
Total Tangible Assets	0	0	7 000	15 000
Total Fiancial Fixed Assets	0	0	50 000	0
Total Fixed Assets	31 000	0	58 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	10 000	10 000	88 000
Total Current Assets	269 000	58 000	10 000	88 000
Total Assets	299 000	58 000	69 000	103 000
Total Equity	−76 000	33 000	33 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	6 000	2 000	23 000
Unpaid Taxes	235 000	0	1 000	1 000
Dividends	0	15 000	6 000	25 000
Other Current Debt	125 000	0	20 000	10 000
Total Current Debt	375 000	25 000	36 000	67 000
Total Equity and Debt	299 000	58 000	69 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	143,42 %	45,45 %	9,09 %	75 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−9,18 %	15,27 %	2,42 %	8,88 %
Current Ratio	0,72	2,32	0,28	1,31
Quick Ratio	0,72	2,32	0,28	1,31
Equity Ratio	−0,25	0,57	0,48	0,35
Gross Profit Margin	78,55 %	25,19 %	44,24 %	57,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English