L70 BOLIG AS

0352 OSLO

Finances

Return on Equity

117 250 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000 000	0	0	0
Net Income	14 070 000	−174 000	−42 000	−88 000
Total Assets	3 773 000	14 413 000	14 587 000	9 629 000
Total Equity	12 000	−587 000	−413 000	−371 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000 000	0	0	0
Expenditure	1 137 000	174 000	43 000	88 000
Operating Profit	17 863 000	−174 000	−43 000	−88 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	17 865 000	−174 000	−42 000	−88 000
Tax	3 794 000	0	0	0
Net Income	14 070 000	−174 000	−42 000	−88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	30 000	30 000	30 000
Total Current Assets	3 609 000	14 383 000	14 557 000	9 599 000
Total Assets	3 773 000	14 413 000	14 587 000	9 629 000
Total Retained Equity	−18 000	−617 000	−443 000	−401 000
Total Equity	12 000	−587 000	−413 000	−371 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 760 000	15 000 000	15 000 000	10 000 000
Total Equity and Debt	3 773 000	14 413 000	14 587 000	9 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 000 000	0	0	0
Revenue	19 000 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 137 000	174 000	43 000	88 000
Operating Profit	17 863 000	−174 000	−43 000	−88 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	13 470 000	0	0	0
Net Income	14 070 000	−174 000	−42 000	−88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	164 000	30 000	30 000	30 000
Total Fixed Assets	164 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 865 000	4 000	189 000	2 000
Total Current Assets	3 609 000	14 383 000	14 557 000	9 599 000
Total Assets	3 773 000	14 413 000	14 587 000	9 629 000
Total Equity	12 000	−587 000	−413 000	−371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	13 470 000	0	0	0
Other Current Debt	0	15 000 000	15 000 000	10 000 000
Total Current Debt	3 760 000	15 000 000	15 000 000	10 000 000
Total Equity and Debt	3 773 000	14 413 000	14 587 000	9 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117 250 %	29,64 %	10,17 %	23,72 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	94,02 %	-	-	-
Current Ratio	0,96	0,96	0,97	0,96
Quick Ratio	0,96	0,96	0,97	0,96
Equity Ratio	0	−0,04	−0,03	−0,04
Gross Profit Margin	100 %	-	-	-