company

BENGT GØRAN AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

−43,95 %

Current Ratio

0,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 106 000	1 002 000	537 000	2 472 000
Net Income	−69 000	179 000	−250 000	95 000
Total Assets	2 098 000	440 000	314 000	690 000
Total Equity	157 000	226 000	48 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 106 000	1 002 000	537 000	2 472 000
Expenditure	4 205 000	796 000	817 000	2 349 000
Operating Profit	−100 000	206 000	−279 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−100 000	206 000	−279 000	122 000
Tax	−30 000	27 000	−29 000	27 000
Net Income	−69 000	179 000	−250 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	937 000	10 000	14 000	17 000
Total Current Assets	1 161 000	430 000	300 000	673 000
Total Assets	2 098 000	440 000	314 000	690 000
Total Retained Equity	−43 000	26 000	−152 000	97 000
Total Equity	157 000	226 000	48 000	297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 941 000	213 000	266 000	393 000
Total Equity and Debt	2 098 000	440 000	314 000	690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 106 000	891 000	374 000	2 472 000
Other Income	0	111 000	163 000	0
Revenue	4 106 000	1 002 000	537 000	2 472 000
Cost of Goods Sold	3 280 000	269 000	36 000	817 000
Salary Costs	408 000	149 000	204 000	699 000
Depreciation	63 000	4 000	4 000	2 000
Impairment	0	0	0	0
Expenditure	4 205 000	796 000	817 000	2 349 000
Operating Profit	−100 000	206 000	−279 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−69 000	179 000	−250 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	907 000	10 000	14 000	17 000
Total Tangible Assets	907 000	10 000	14 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	937 000	10 000	14 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	988 000	185 000	1 000	321 000
Total Current Assets	1 161 000	430 000	300 000	673 000
Total Assets	2 098 000	440 000	314 000	690 000
Total Equity	157 000	226 000	48 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 107 000	72 000	16 000	159 000
Unpaid Taxes	−106 000	92 000	2 000	72 000
Dividends	0	0	0	0
Other Current Debt	−60 000	23 000	247 000	134 000
Total Current Debt	1 941 000	213 000	266 000	393 000
Total Equity and Debt	2 098 000	440 000	314 000	690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,95 %	79,2 %	−520,83 %	31,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,44 %	20,56 %	−51,96 %	4,94 %
Current Ratio	0,6	2,02	1,13	1,71
Quick Ratio	0,6	2,02	1,13	1,71
Equity Ratio	0,07	0,51	0,15	0,43
Gross Profit Margin	20,12 %	73,15 %	93,3 %	66,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English