MANTE AS

7632 ÅSENFJORD

Finances

Return on Equity

97,84 %

Current Ratio

3,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 133 000	441 000	133 000	83 000
Total Assets	1 599 000	709 000	485 000	401 000
Total Equity	1 158 000	425 000	234 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	17 000	29 000
Operating Profit	−16 000	−14 000	−17 000	−29 000
Financial Income	1 155 000	455 000	150 000	112 000
Financial Costs	0	0	0	0
Financial Balance	1 155 000	455 000	150 000	112 000
Earnings Before Tax	1 139 000	441 000	133 000	83 000
Tax	6 000	0	0	0
Net Income	1 133 000	441 000	133 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	24 000	24 000	277 000
Total Current Assets	1 575 000	685 000	461 000	124 000
Total Assets	1 599 000	709 000	485 000	401 000
Total Retained Equity	1 195 000	462 000	271 000	388 000
Total Equity	1 158 000	425 000	234 000	351 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	435 000	284 000	251 000	50 000
Total Equity and Debt	1 599 000	709 000	485 000	401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	17 000	29 000
Operating Profit	−16 000	−14 000	−17 000	−29 000
Financial Income	1 155 000	455 000	150 000	112 000
Financial Costs	0	0	0	0
Financial Balance	1 155 000	455 000	150 000	112 000
Dividends	400 000	250 000	250 000	50 000
Net Income	1 133 000	441 000	133 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	24 000	24 000	277 000
Total Fixed Assets	24 000	24 000	24 000	277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	235 000	59 000	19 000
Total Current Assets	1 575 000	685 000	461 000	124 000
Total Assets	1 599 000	709 000	485 000	401 000
Total Equity	1 158 000	425 000	234 000	351 000
Short-Term Group Debt	34 000	34 000	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	250 000	250 000	50 000
Other Current Debt	0	0	0	0
Total Current Debt	435 000	284 000	251 000	50 000
Total Equity and Debt	1 599 000	709 000	485 000	401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,84 %	103,76 %	56,84 %	23,65 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,62	2,41	1,84	2,48
Quick Ratio	3,62	2,41	1,84	2,48
Equity Ratio	0,72	0,6	0,48	0,88
Gross Profit Margin	-	-	-	-