company

SAMEIET HALLSET HAGE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 177 000	1 062 000	899 000	837 000
Net Income	27 000	−43 000	59 000	102 000
Total Assets	1 267 000	980 000	812 000	755 000
Total Equity	508 000	482 000	525 000	466 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 177 000	1 062 000	899 000	837 000
Expenditure	−1 160 000	−1 105 000	−841 000	−738 000
Operating Profit	17 000	−44 000	57 000	99 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	4 000
Earnings Before Tax	27 000	−43 000	59 000	102 000
Tax	0	0	0	0
Net Income	27 000	−43 000	59 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	75 000	0	0
Total Current Assets	1 092 000	905 000	812 000	755 000
Total Assets	1 267 000	980 000	812 000	755 000
Total Retained Equity	508 000	482 000	525 000	466 000
Total Equity	508 000	482 000	525 000	466 000
Total Long-Term Debt	175 000	75 000	0	0
Total Current Debt	584 000	423 000	287 000	289 000
Total Equity and Debt	1 267 000	980 000	812 000	755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 177 000	1 062 000	899 000	837 000
Revenue	1 177 000	1 062 000	899 000	837 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−40 000	−34 000	−33 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 160 000	−1 105 000	−841 000	−738 000
Operating Profit	17 000	−44 000	57 000	99 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	1 000	4 000
Dividends	0	0	0	0
Net Income	27 000	−43 000	59 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	75 000	0	0
Total Fixed Assets	175 000	75 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 092 000	905 000	812 000	755 000
Total Current Assets	1 092 000	905 000	812 000	755 000
Total Assets	1 267 000	980 000	812 000	755 000
Total Equity	508 000	482 000	525 000	466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	175 000	75 000	0	0
Creditors	204 000	172 000	50 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	251 000	237 000	276 000
Total Current Debt	584 000	423 000	287 000	289 000
Total Equity and Debt	1 267 000	980 000	812 000	755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	−8,92 %	11,24 %	21,89 %
Debt-to-Equity Ratio	0,34	0,16	0	0
Operating Profit Margin	1,44 %	−4,14 %	6,34 %	11,83 %
Current Ratio	1,87	2,14	2,83	2,61
Quick Ratio	1,87	2,14	2,83	2,61
Equity Ratio	0,4	0,49	0,65	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English