LEGESPESIALIST PRAKSIS AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

962,07 %

Current Ratio

0,77

Debt-to-Equity Ratio

22,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 108 000	8 545 000	6 342 000	3 813 000
Net Income	558 000	1 237 000	1 078 000	310 000
Total Assets	2 860 000	2 708 000	2 426 000	1 714 000
Total Equity	58 000	33 000	789 000	678 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 108 000	8 545 000	6 342 000	3 813 000
Expenditure	8 373 000	6 916 000	4 925 000	3 349 000
Operating Profit	735 000	1 629 000	1 417 000	464 000
Financial Income	0	3 000	0	1 000
Financial Costs	12 000	36 000	28 000	39 000
Financial Balance	−12 000	−33 000	−28 000	−38 000
Earnings Before Tax	723 000	1 597 000	1 389 000	426 000
Tax	165 000	360 000	311 000	116 000
Net Income	558 000	1 237 000	1 078 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 703 000	487 000	742 000	1 566 000
Total Current Assets	1 157 000	2 221 000	1 684 000	147 000
Total Assets	2 860 000	2 708 000	2 426 000	1 714 000
Total Retained Equity	28 000	3 000	759 000	648 000
Total Equity	58 000	33 000	789 000	678 000
Total Long-Term Debt	1 301 000	89 000	584 000	706 000
Total Current Debt	1 501 000	2 586 000	1 053 000	330 000
Total Equity and Debt	2 860 000	2 708 000	2 426 000	1 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 070 000	8 545 000	5 451 000	3 813 000
Other Income	38 000	0	891 000	0
Revenue	9 108 000	8 545 000	6 342 000	3 813 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 222 000	3 433 000	1 669 000	1 279 000
Depreciation	248 000	255 000	340 000	413 000
Impairment	0	0	0	0
Expenditure	8 373 000	6 916 000	4 925 000	3 349 000
Operating Profit	735 000	1 629 000	1 417 000	464 000
Financial Income	0	3 000	0	1 000
Financial Costs	12 000	36 000	28 000	39 000
Financial Balance	−12 000	−33 000	−28 000	−38 000
Dividends	400 000	950 000	645 000	0
Net Income	558 000	1 237 000	1 078 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	516 000
Total Intangible Assets	0	0	0	516 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 703 000	487 000	742 000	1 050 000
Total Tangible Assets	1 703 000	487 000	742 000	1 050 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 703 000	487 000	742 000	1 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	356 000	224 000	90 000
Total Current Assets	1 157 000	2 221 000	1 684 000	147 000
Total Assets	2 860 000	2 708 000	2 426 000	1 714 000
Total Equity	58 000	33 000	789 000	678 000
Short-Term Group Debt	350 000	376 000	413 000	0
Total Long-Term Debt	1 301 000	89 000	584 000	706 000
Creditors	14 000	23 000	11 000	0
Unpaid Taxes	121 000	300 000	163 000	68 000
Dividends	400 000	950 000	645 000	0
Other Current Debt	292 000	391 000	339 000	130 000
Total Current Debt	1 501 000	2 586 000	1 053 000	330 000
Total Equity and Debt	2 860 000	2 708 000	2 426 000	1 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	962,07 %	3 748,48 %	136,63 %	45,72 %
Debt-to-Equity Ratio	22,43	2,7	0,74	1,04
Operating Profit Margin	8,07 %	19,06 %	22,34 %	12,17 %
Current Ratio	0,77	0,86	1,6	0,45
Quick Ratio	0,77	0,86	1,6	0,45
Equity Ratio	0,02	0,01	0,33	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %