DJERV ADVOKATFIRMA AS

0452 OSLO

Finances

Share Ownership

Return on Equity

−32,19 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 258 000	7 005 000	5 465 000	4 705 000
Net Income	−187 000	1 335 000	1 263 000	636 000
Total Assets	2 192 000	3 477 000	2 485 000	2 061 000
Total Equity	581 000	768 000	434 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 258 000	7 005 000	5 465 000	4 705 000
Expenditure	5 442 000	5 204 000	3 837 000	3 875 000
Operating Profit	−184 000	1 800 000	1 629 000	829 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	4 000	2 000
Financial Balance	−3 000	−5 000	−4 000	−2 000
Earnings Before Tax	−187 000	1 795 000	1 625 000	828 000
Tax	0	460 000	361 000	192 000
Net Income	−187 000	1 335 000	1 263 000	636 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	59 000	81 000	102 000
Total Current Assets	2 112 000	3 418 000	2 404 000	1 959 000
Total Assets	2 192 000	3 477 000	2 485 000	2 061 000
Total Retained Equity	551 000	738 000	404 000	146 000
Total Equity	581 000	768 000	434 000	170 000
Total Long-Term Debt	0	0	514 000	514 000
Total Current Debt	1 611 000	2 709 000	1 538 000	1 377 000
Total Equity and Debt	2 192 000	3 477 000	2 485 000	2 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 258 000	6 996 000	5 056 000	4 646 000
Other Income	0	9 000	409 000	59 000
Revenue	5 258 000	7 005 000	5 465 000	4 705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 793 000	3 516 000	2 547 000	2 663 000
Depreciation	26 000	22 000	22 000	5 000
Impairment	0	0	0	0
Expenditure	5 442 000	5 204 000	3 837 000	3 875 000
Operating Profit	−184 000	1 800 000	1 629 000	829 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	4 000	2 000
Financial Balance	−3 000	−5 000	−4 000	−2 000
Dividends	0	1 000 000	1 000 000	500 000
Net Income	−187 000	1 335 000	1 263 000	636 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	59 000	81 000	102 000
Total Tangible Assets	80 000	59 000	81 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	59 000	81 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	1 951 000	1 137 000	873 000
Total Current Assets	2 112 000	3 418 000	2 404 000	1 959 000
Total Assets	2 192 000	3 477 000	2 485 000	2 061 000
Total Equity	581 000	768 000	434 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	514 000	514 000
Creditors	192 000	84 000	50 000	40 000
Unpaid Taxes	602 000	849 000	367 000	390 000
Dividends	0	1 000 000	1 000 000	500 000
Other Current Debt	817 000	316 000	259 000	257 000
Total Current Debt	1 611 000	2 709 000	1 538 000	1 377 000
Total Equity and Debt	2 192 000	3 477 000	2 485 000	2 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,19 %	173,83 %	291,01 %	374,12 %
Debt-to-Equity Ratio	0	0	1,18	3,02
Operating Profit Margin	−3,5 %	25,7 %	29,81 %	17,62 %
Current Ratio	1,31	1,26	1,56	1,42
Quick Ratio	1,31	1,26	1,56	1,42
Equity Ratio	0,27	0,22	0,17	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %