LOFT EIENDOM OPPDAL AS

7055 RANHEIM

Finances

Share Ownership

Return on Equity

1 106,67 %

Current Ratio

0,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 041 000	1 663 000	0
Net Income	332 000	686 000	1 204 000	−181 000
Total Assets	3 448 000	11 612 000	4 577 000	12 292 000
Total Equity	30 000	30 000	38 000	−268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 041 000	1 663 000	0
Expenditure	1 136 000	165 000	120 000	171 000
Operating Profit	497 000	876 000	1 543 000	−170 000
Financial Income	1 000	0	0	2 000
Financial Costs	71 000	−3 000	1 000	65 000
Financial Balance	−70 000	3 000	−1 000	−63 000
Earnings Before Tax	427 000	880 000	1 543 000	−233 000
Tax	95 000	194 000	339 000	−51 000
Net Income	332 000	686 000	1 204 000	−181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 513 000	10 386 000	4 084 000	10 264 000
Total Current Assets	1 935 000	1 226 000	493 000	2 029 000
Total Assets	3 448 000	11 612 000	4 577 000	12 292 000
Total Retained Equity	6 000	6 000	13 000	−293 000
Total Equity	30 000	30 000	38 000	−268 000
Total Long-Term Debt	0	5 267 000	2 064 000	8 974 000
Total Current Debt	3 417 000	6 315 000	2 476 000	3 587 000
Total Equity and Debt	3 448 000	11 612 000	4 577 000	12 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 633 000	1 041 000	1 663 000	0
Revenue	1 633 000	1 041 000	1 663 000	0
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 136 000	165 000	120 000	171 000
Operating Profit	497 000	876 000	1 543 000	−170 000
Financial Income	1 000	0	0	2 000
Financial Costs	71 000	−3 000	1 000	65 000
Financial Balance	−70 000	3 000	−1 000	−63 000
Dividends	0	0	0	0
Net Income	332 000	686 000	1 204 000	−181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	179 000	84 000	1 000	84 000
Real Eastate	1 334 000	10 302 000	4 083 000	10 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 334 000	10 302 000	4 083 000	10 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 513 000	10 386 000	4 084 000	10 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 856 000	419 000	289 000	29 000
Total Current Assets	1 935 000	1 226 000	493 000	2 029 000
Total Assets	3 448 000	11 612 000	4 577 000	12 292 000
Total Equity	30 000	30 000	38 000	−268 000
Short-Term Group Debt	2 465 000	5 456 000	2 395 000	2 766 000
Total Long-Term Debt	0	5 267 000	2 064 000	8 974 000
Creditors	43 000	398 000	72 000	236 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	812 000	380 000	7 000	10 000
Total Current Debt	3 417 000	6 315 000	2 476 000	3 587 000
Total Equity and Debt	3 448 000	11 612 000	4 577 000	12 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 106,67 %	2 286,67 %	3 168,42 %	67,54 %
Debt-to-Equity Ratio	0	175,57	54,32	−33,49
Operating Profit Margin	30,43 %	84,15 %	92,78 %	-
Current Ratio	0,57	0,19	0,2	0,57
Quick Ratio	0,57	0,19	0,2	0,57
Equity Ratio	0,01	0	0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	-