OSLO KEBAB & PIZZA AS

0190 OSLO

Finances

Share Ownership

Return on Equity

−14,8 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 299 000	6 834 000	7 112 000	8 041 000
Net Income	−45 000	−76 000	−6 000	320 000
Total Assets	1 043 000	808 000	1 032 000	1 143 000
Total Equity	304 000	348 000	425 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 299 000	6 834 000	7 112 000	8 041 000
Expenditure	8 340 000	6 914 000	7 084 000	7 631 000
Operating Profit	−42 000	−79 000	28 000	410 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	2 000	0
Financial Balance	−2 000	−5 000	−2 000	0
Earnings Before Tax	−45 000	−85 000	26 000	410 000
Tax	0	−8 000	32 000	90 000
Net Income	−45 000	−76 000	−6 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 000	336 000	281 000	234 000
Total Current Assets	701 000	472 000	751 000	909 000
Total Assets	1 043 000	808 000	1 032 000	1 143 000
Total Retained Equity	274 000	318 000	395 000	400 000
Total Equity	304 000	348 000	425 000	430 000
Total Long-Term Debt	0	0	8 000	0
Total Current Debt	739 000	460 000	599 000	713 000
Total Equity and Debt	1 043 000	808 000	1 032 000	1 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 299 000	6 706 000	6 990 000	8 041 000
Other Income	0	128 000	122 000	0
Revenue	8 299 000	6 834 000	7 112 000	8 041 000
Cost of Goods Sold	3 718 000	3 333 000	3 589 000	3 990 000
Salary Costs	2 916 000	2 369 000	2 313 000	2 495 000
Depreciation	61 000	42 000	31 000	13 000
Impairment	0	0	0	0
Expenditure	8 340 000	6 914 000	7 084 000	7 631 000
Operating Profit	−42 000	−79 000	28 000	410 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	2 000	0
Financial Balance	−2 000	−5 000	−2 000	0
Dividends	0	0	0	0
Net Income	−45 000	−76 000	−6 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	162 000	156 000	101 000	54 000
Total Tangible Assets	162 000	156 000	101 000	54 000
Total Fiancial Fixed Assets	180 000	180 000	180 000	180 000
Total Fixed Assets	342 000	336 000	281 000	234 000
Stock	302 000	117 000	90 000	67 000
Total Investments	0	0	0	0
Cash, Bank	311 000	317 000	538 000	659 000
Total Current Assets	701 000	472 000	751 000	909 000
Total Assets	1 043 000	808 000	1 032 000	1 143 000
Total Equity	304 000	348 000	425 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	0
Creditors	231 000	45 000	216 000	229 000
Unpaid Taxes	275 000	219 000	158 000	227 000
Dividends	0	0	0	0
Other Current Debt	233 000	196 000	201 000	167 000
Total Current Debt	739 000	460 000	599 000	713 000
Total Equity and Debt	1 043 000	808 000	1 032 000	1 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,8 %	−21,84 %	−1,41 %	74,42 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	−0,51 %	−1,16 %	0,39 %	5,1 %
Current Ratio	0,95	1,03	1,25	1,27
Quick Ratio	1,6	1,38	1,48	1,41
Equity Ratio	0,29	0,43	0,41	0,38
Gross Profit Margin	55,2 %	51,23 %	49,54 %	50,38 %